DFIHY
Price
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on DFIHY open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $8.87B | $8.87B | $9.17B | $9.17B | 0.0% |
| Operating revenue | $8.87B | $8.87B | $9.17B | $9.17B | 0.0% |
| Cost of revenue | $5.61B | $5.64B | $5.96B | $6.11B | -0.5% |
| Gross profit | $3.25B | $3.23B | $3.21B | $3.07B | +0.8% |
| Selling, general & admin | $2.36B | $2.38B | $2.41B | $2.40B | -0.6% |
| Total operating expense | $2.89B | $2.89B | $3.05B | $2.82B | +0.0% |
| Operating income | $368.50M | $343.10M | $293.80M | $244.30M | +7.4% |
| Net interest income | -$124.60M | -$150.80M | -$143.90M | -$121.60M | +17.4% |
| Pre-tax income | $331.60M | $234.80M | $71.30M | -$89.30M | +41.2% |
| Tax provision | $57.90M | $29.50M | $40.90M | $31.30M | +96.3% |
| Net income | $270.30M | $200.60M | $32.20M | -$114.60M | +34.7% |
| Net income to common | $270.30M | $200.60M | $32.20M | -$114.60M | +34.7% |
| Basic EPS | 0.87 | -0.91 | 0.12 | -0.43 | +195.8% |
| Diluted EPS | 0.87 | -0.91 | 0.12 | -0.43 | +195.4% |
| EBIT | $463.00M | $384.80M | $216.70M | $30.90M | +20.3% |
| EBITDA | $1.30B | $1.22B | $1.04B | $891.90M | +6.6% |
| Basic shares | 269.58M | 269.06M | 269.22M | 269.36M | +0.2% |
| Diluted shares | 270.74M | 270.74M | 270.72M | 270.16M | 0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $168.70M | $273.80M | $303.40M | $230.70M | -38.4% |
| Cash & short-term investments | $168.70M | $273.80M | $303.40M | $230.70M | -38.4% |
| Accounts receivable | $61.80M | $83.40M | $113.70M | $93.40M | -25.9% |
| Inventory | $645.90M | $686.30M | $763.50M | $871.40M | -5.9% |
| Total current assets | $1.01B | $2.87B | $1.39B | $1.44B | -64.7% |
| Property, plant & equipment | $2.65B | $3.16B | $3.37B | $3.47B | -16.3% |
| Goodwill & intangibles | $132.00M | $137.50M | $289.60M | $411.90M | -4.0% |
| Total assets | $4.65B | $7.27B | $7.11B | $7.33B | -36.0% |
| Total current liabilities | $2.46B | $4.09B | $3.53B | $3.67B | -39.8% |
| Current debt | $99.20M | $504.90M | $771.10M | $837.50M | -80.4% |
| Long-term debt | $0 | $236.50M | $153.00M | $258.70M | -100.0% |
| Total debt | $2.37B | $3.50B | $3.77B | $3.97B | -32.4% |
| Total liabilities | $4.36B | $6.68B | $6.12B | $6.38B | -34.8% |
| Shareholder equity | $278.10M | $581.40M | $980.20M | $947.10M | -52.2% |
| Working capital | -$1.45B | -$1.22B | -$2.14B | -$2.23B | -18.8% |
| Net tangible assets | $146.10M | $443.90M | $690.60M | $535.20M | -67.1% |
| Shares issued | 1.35B | 1.35B | 1.35B | 1.35B | 0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | $368.50M | $343.10M | $293.80M | $209.20M | +7.4% |
| Depreciation & amortisation | $839.40M | $837.40M | $827.20M | $861.00M | +0.2% |
| Stock-based compensation | $15.10M | $11.10M | $12.40M | $7.40M | +36.0% |
| Change in working capital | -$34.50M | -$79.10M | $45.40M | -$6.70M | +56.4% |
| Operating cash flow | $1.10B | $972.90M | $1.04B | $939.80M | +13.0% |
| Capital expenditure | -$148.80M | -$173.00M | -$196.30M | -$243.70M | +14.0% |
| Investing cash flow | $849.20M | -$63.60M | -$94.60M | -$201.00M | +1,435.2% |
| Share buybacks | -$14.60M | -$2.70M | -$9.70M | -$20.00M | -440.7% |
| Dividends paid | -$738.90M | -$114.30M | -$67.30M | -$100.90M | -546.5% |
| Financing cash flow | -$2.06B | -$930.40M | -$867.60M | -$728.30M | -121.5% |
| Free cash flow | $950.40M | $799.90M | $847.30M | $696.10M | +18.8% |
| End cash position | $167.20M | $273.80M | $298.20M | $213.70M | -38.9% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2026-06-30 | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $164.20M | $168.70M | — | $273.80M | -2.7% |
| Cash & short-term investments | $164.20M | $168.70M | $537.20M | $273.80M | -2.7% |
| Accounts receivable | $190.30M | $61.80M | $186.70M | $83.40M | +207.9% |
| Inventory | $640.10M | $645.90M | — | $686.30M | -0.9% |
| Total current assets | $1.01B | $1.01B | $1.40B | $2.87B | -0.6% |
| Property, plant & equipment | $2.52B | $2.65B | — | $3.16B | -4.7% |
| Goodwill & intangibles | $137.20M | $132.00M | — | $137.50M | +3.9% |
| Total assets | $4.51B | $4.65B | — | $7.27B | -3.1% |
| Total current liabilities | $2.48B | $2.46B | — | $4.09B | +0.5% |
| Current debt | $186.40M | $99.20M | — | $504.90M | +87.9% |
| Long-term debt | — | $0 | $0 | $236.50M | — |
| Total debt | $2.37B | $2.37B | — | $3.50B | -0.1% |
| Total liabilities | $4.29B | $4.36B | $4.88B | $6.68B | -1.6% |
| Shareholder equity | $203.20M | $278.10M | — | $581.40M | -26.9% |
| Working capital | -$1.47B | -$1.45B | -$1.10B | -$1.22B | -1.3% |
| Net tangible assets | $66.00M | $146.10M | $490.80M | $443.90M | -54.8% |
| Shares issued | 1.35B | 1.35B | — | 1.35B | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.