DEVYANI.NS
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on DEVYANI.NS open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Total revenue | $55.71B | $49.21B | $35.32B | $29.73B | +13.2% |
| Operating revenue | $55.71B | $49.21B | $35.32B | $29.73B | +13.2% |
| Cost of revenue | $29.30B | $25.48B | $17.72B | $14.25B | +15.0% |
| Gross profit | $26.42B | $23.73B | $17.60B | $15.48B | +11.3% |
| Selling, general & admin | $4.79B | $4.17B | $2.88B | $2.39B | +14.9% |
| Total operating expense | $24.53B | $21.08B | $15.03B | $11.82B | +16.4% |
| Operating income | $1.89B | $2.65B | $2.57B | $3.66B | -28.7% |
| Net interest income | -$2.62B | -$2.52B | -$1.76B | -$1.34B | -4.1% |
| Pre-tax income | -$568.73M | $127.88M | $36.76M | $2.42B | -544.7% |
| Tax provision | -$143.38M | $196.88M | $133.28M | -$205.89M | -172.8% |
| Net income | -$386.31M | $91.49M | $472.63M | $2.65B | -522.2% |
| Net income to common | -$386.31M | $91.49M | $472.63M | $2.65B | -522.2% |
| Basic EPS | -0.31 | 0.08 | 0.39 | 2.20 | -487.5% |
| Diluted EPS | -0.31 | 0.08 | 0.39 | 2.19 | -487.5% |
| EBIT | $2.19B | $2.78B | $1.91B | $3.86B | -21.2% |
| EBITDA | $8.73B | $8.47B | $5.75B | $6.65B | +3.0% |
| Basic shares | 1.23B | 1.21B | 1.21B | 1.20B | +1.8% |
| Diluted shares | 1.23B | 1.21B | 1.21B | 1.21B | +1.6% |
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $4.91B | $1.81B | $1.68B | $625.86M | +170.9% |
| Cash & short-term investments | $4.95B | $1.81B | $1.91B | $841.07M | +172.8% |
| Accounts receivable | $640.78M | $413.10M | $526.91M | $289.07M | +55.1% |
| Inventory | $1.65B | $1.48B | $1.31B | $1.29B | +11.1% |
| Total current assets | $8.52B | $4.74B | $4.86B | $3.10B | +79.9% |
| Property, plant & equipment | $38.07B | $35.32B | $32.16B | $22.04B | +7.8% |
| Goodwill & intangibles | $18.79B | $10.83B | $10.00B | $2.19B | +73.4% |
| Total assets | $67.50B | $53.39B | $49.32B | $29.85B | +26.4% |
| Total current liabilities | $16.71B | $11.13B | $9.36B | $5.32B | +50.2% |
| Current debt | $5.75B | $2.62B | $1.85B | $6.94M | +119.6% |
| Long-term debt | $7.35B | $6.70B | $7.26B | $766.60M | +9.7% |
| Total debt | $37.83B | $31.88B | $29.06B | $15.65B | +18.7% |
| Total liabilities | $48.65B | $39.36B | $35.84B | $20.21B | +23.6% |
| Retained earnings | -$4.71B | -$4.42B | -$4.55B | -$5.01B | -6.6% |
| Shareholder equity | $15.42B | $10.94B | $10.56B | $9.70B | +40.9% |
| Working capital | -$8.19B | -$6.39B | -$4.50B | -$2.23B | -28.2% |
| Net tangible assets | -$3.37B | $109.24M | $561.86M | $7.52B | -3,188.9% |
| Shares issued | 1.23B | 1.21B | 1.21B | 1.20B | +2.2% |
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Net income | -$568.73M | $127.88M | $36.76M | $2.42B | -544.7% |
| Depreciation & amortisation | $6.54B | $5.70B | $3.85B | $2.79B | +14.8% |
| Stock-based compensation | $24.32M | -$92.11M | $99.57M | $109.35M | +126.4% |
| Change in working capital | $945.90M | $647.98M | $374.81M | $245.79M | +46.0% |
| Operating cash flow | $9.19B | $9.00B | $5.92B | $6.37B | +2.1% |
| Capital expenditure | -$4.59B | -$4.91B | -$4.78B | -$4.37B | +6.5% |
| Investing cash flow | -$4.40B | -$4.62B | -$15.51B | -$3.50B | +4.9% |
| Financing cash flow | -$1.97B | -$4.25B | $8.89B | -$2.83B | +53.6% |
| Free cash flow | $4.60B | $4.09B | $1.14B | $2.00B | +12.5% |
| End cash position | $4.91B | $1.81B | $1.68B | $625.86M | +170.9% |
| Line item | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-06-30 | 2025-03-31 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $15.81B | $14.37B | $14.41B | $13.57B | $12.13B | +10.0% |
| Operating revenue | $15.81B | $14.37B | $14.41B | $13.57B | $12.13B | +10.0% |
| Cost of revenue | $7.19B | $6.58B | $6.66B | $6.33B | $5.53B | +9.4% |
| Gross profit | $8.61B | $7.79B | $7.75B | $7.24B | $6.60B | +10.5% |
| Total operating expense | $7.87B | $7.32B | $7.15B | $6.69B | $6.11B | +7.5% |
| Operating income | $744.21M | $470.41M | $600.70M | $551.86M | $490.70M | +58.2% |
| Net interest income | -$701.44M | -$700.99M | -$700.23M | -$667.79M | -$695.33M | -0.1% |
| Pre-tax income | $229.22M | -$181.25M | -$149.05M | $29.39M | -$223.48M | +226.5% |
| Tax provision | $58.18M | -$47.36M | -$49.18M | $5.17M | -$55.85M | +222.8% |
| Net income | $146.47M | -$100.43M | -$103.89M | $36.88M | -$147.38M | +245.8% |
| Net income to common | $146.47M | -$100.43M | -$103.89M | $36.88M | -$147.38M | +245.8% |
| Basic EPS | 0.12 | -0.08 | -0.08 | 0.03 | -0.12 | +250.0% |
| Diluted EPS | 0.12 | -0.08 | -0.08 | 0.03 | -0.12 | +250.0% |
| EBIT | $930.66M | $519.74M | $551.18M | $697.18M | $471.85M | +79.1% |
| EBITDA | $2.73B | $2.34B | $2.22B | $2.19B | $1.99B | +16.6% |
| Basic shares | 1.22B | 1.26B | 1.30B | 1.23B | 1.23B | -2.8% |
| Diluted shares | 1.22B | 1.26B | 1.30B | 1.23B | 1.23B | -2.8% |
| Line item | 2026-03-31 | 2025-03-31 | YoY |
|---|---|---|---|
| Cash & equivalents | $4.91B | $1.81B | +170.9% |
| Cash & short-term investments | $4.95B | $1.81B | +172.8% |
| Accounts receivable | $640.78M | $413.10M | +55.1% |
| Inventory | $1.65B | $1.48B | +11.1% |
| Total current assets | $8.52B | $4.74B | +79.9% |
| Property, plant & equipment | $38.07B | $35.32B | +7.8% |
| Goodwill & intangibles | $18.79B | $10.83B | +73.4% |
| Total assets | $67.50B | $53.39B | +26.4% |
| Total current liabilities | $16.71B | $11.13B | +50.2% |
| Current debt | $5.75B | $2.62B | +119.6% |
| Long-term debt | $7.35B | $6.70B | +9.7% |
| Total debt | $37.83B | $31.88B | +18.7% |
| Total liabilities | $48.65B | $39.36B | +23.6% |
| Retained earnings | -$4.71B | -$4.42B | -6.6% |
| Shareholder equity | $15.42B | $10.94B | +40.9% |
| Working capital | -$8.19B | -$6.39B | -28.2% |
| Net tangible assets | -$3.37B | $109.24M | -3,188.9% |
| Shares issued | 1.23B | 1.21B | +2.2% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.