DEMANT.CO
Price
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on DEMANT.CO open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $22.97B | $22.42B | $21.60B | $19.70B | — | +2.5% |
| Operating revenue | $22.97B | $22.42B | $21.60B | $19.70B | — | +2.5% |
| Cost of revenue | $5.60B | $5.33B | $5.28B | $5.04B | — | +5.1% |
| Gross profit | $17.37B | $17.09B | $16.32B | $14.67B | — | +1.6% |
| Research & development | $1.40B | $1.39B | $1.23B | $1.31B | — | +0.5% |
| Selling, general & admin | $12.05B | $11.39B | $10.66B | $10.27B | — | +5.8% |
| Total operating expense | $13.45B | $12.79B | $11.88B | $11.58B | — | +5.2% |
| Operating income | $3.92B | $4.30B | $4.44B | $3.08B | — | -8.9% |
| Net interest income | -$683.00M | -$767.00M | -$612.00M | -$267.00M | — | +11.0% |
| Pre-tax income | $3.10B | $3.72B | $3.75B | $2.93B | — | -16.6% |
| Tax provision | $734.00M | $824.00M | $922.00M | $651.00M | — | -10.9% |
| Net income | $1.54B | $2.39B | $1.79B | $2.08B | — | -35.3% |
| Net income to common | $1.54B | $2.39B | $1.79B | $2.08B | — | -35.3% |
| Basic EPS | — | 10.99 | 8.04 | 9.21 | 10.70 | — |
| Diluted EPS | — | 10.99 | 8.04 | 9.21 | 10.70 | — |
| EBIT | $3.65B | $4.37B | $4.28B | $3.12B | — | -16.3% |
| EBITDA | $5.17B | $5.80B | $5.57B | $4.29B | — | -10.9% |
| Basic shares | — | 217.22M | 223.13M | 226.01M | 234.82M | — |
| Diluted shares | — | 217.22M | 223.13M | 226.01M | 234.82M | — |
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $1.33B | $1.11B | $1.14B | $1.13B | — | +19.6% |
| Cash & short-term investments | $1.33B | $1.11B | $1.14B | $1.13B | — | +19.6% |
| Accounts receivable | $3.77B | $3.56B | $3.65B | $3.63B | — | +5.7% |
| Inventory | $2.62B | $2.50B | $2.85B | $2.90B | — | +4.8% |
| Total current assets | $10.07B | $9.92B | $9.38B | $10.02B | — | +1.6% |
| Property, plant & equipment | $6.69B | $5.57B | $5.41B | $4.86B | — | +20.0% |
| Goodwill & intangibles | $20.38B | $15.07B | $13.54B | $12.58B | — | +35.3% |
| Total assets | $39.07B | $32.45B | $30.55B | $29.86B | — | +20.4% |
| Total current liabilities | $7.42B | $6.09B | $6.86B | $11.57B | — | +21.8% |
| Current debt | $1.19B | $423.00M | $1.60B | $6.60B | — | +182.3% |
| Long-term debt | $16.41B | $12.49B | $10.17B | $6.10B | — | +31.4% |
| Total debt | $20.99B | $15.68B | $14.45B | $15.08B | — | +33.8% |
| Total liabilities | $29.16B | $22.81B | $21.21B | $21.30B | — | +27.8% |
| Retained earnings | — | $9.41B | $9.29B | $8.37B | $7.97B | — |
| Shareholder equity | $9.84B | $9.56B | $9.26B | $8.56B | — | +2.9% |
| Working capital | $2.65B | $3.83B | $2.52B | -$1.55B | — | -30.7% |
| Net tangible assets | -$10.54B | -$5.50B | -$4.28B | -$4.02B | — | -91.5% |
| Shares issued | 213.79M | 221.09M | 223.94M | 230.38M | — | -3.3% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | $3.83B | $4.53B | $4.51B | $3.21B | -15.4% |
| Depreciation & amortisation | $1.52B | $1.44B | $1.29B | $1.18B | +5.9% |
| Change in working capital | -$86.00M | -$156.00M | -$124.00M | -$1.01B | +44.9% |
| Operating cash flow | $3.85B | $4.08B | $4.46B | $2.62B | -5.6% |
| Capital expenditure | -$857.00M | -$779.00M | -$835.00M | -$924.00M | -10.0% |
| Investing cash flow | -$7.04B | -$1.83B | -$1.77B | -$3.33B | -285.3% |
| Share buybacks | -$582.00M | -$2.30B | -$846.00M | -$1.84B | +74.7% |
| Financing cash flow | $3.33B | -$2.24B | -$2.41B | $934.00M | +248.5% |
| Free cash flow | $3.00B | $3.30B | $3.62B | $1.70B | -9.3% |
| End cash position | $1.33B | $1.11B | $1.14B | $1.13B | +19.6% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $1.33B | $1.14B | $1.11B | +16.5% |
| Cash & short-term investments | $1.33B | $1.14B | $1.11B | +16.5% |
| Accounts receivable | $3.77B | $3.50B | $3.56B | +7.5% |
| Inventory | $2.62B | $2.54B | $2.50B | +3.1% |
| Total current assets | $10.07B | $10.20B | $9.92B | -1.3% |
| Property, plant & equipment | $6.69B | $5.51B | $5.57B | +21.3% |
| Goodwill & intangibles | $20.38B | $15.08B | $15.07B | +35.2% |
| Total assets | $39.07B | $32.64B | $32.45B | +19.7% |
| Total current liabilities | $7.42B | — | $6.09B | — |
| Current debt | $1.19B | $263.00M | $423.00M | +354.0% |
| Long-term debt | $16.41B | $13.24B | $12.49B | +24.0% |
| Total debt | $20.99B | $16.18B | $15.68B | +29.7% |
| Total liabilities | $29.16B | — | $22.81B | — |
| Retained earnings | — | — | $9.41B | — |
| Shareholder equity | $9.84B | $9.40B | $9.56B | +4.7% |
| Working capital | $2.65B | — | $3.83B | — |
| Net tangible assets | -$10.54B | -$5.68B | -$5.50B | -85.5% |
| Shares issued | 213.79M | 210.90M | 221.09M | +1.4% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.