CWY.AX
Price
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $3.79B | $3.70B | $3.51B | $2.97B | +2.4% |
| Operating revenue | $3.79B | $3.70B | $3.51B | $2.97B | +2.4% |
| Gross profit | $3.79B | $3.70B | $3.51B | $2.97B | +2.4% |
| Selling, general & admin | $1.37B | $1.33B | $1.21B | $1.04B | +3.0% |
| Total operating expense | $3.48B | $3.43B | $3.40B | $2.83B | +1.6% |
| Operating income | $305.30M | $271.40M | $110.90M | $142.10M | +12.5% |
| Net interest income | -$121.50M | -$115.70M | -$96.10M | -$53.00M | -5.0% |
| Pre-tax income | $232.20M | $225.80M | $33.30M | $116.30M | +2.8% |
| Tax provision | $73.70M | $67.60M | $9.80M | $35.70M | +9.0% |
| Net income | $156.90M | $156.60M | $21.60M | $78.90M | +0.2% |
| Net income to common | $156.90M | $156.60M | $21.60M | $78.90M | +0.2% |
| Basic EPS | 0.07 | 0.07 | 0.01 | 0.04 | 0.0% |
| Diluted EPS | 0.07 | 0.07 | 0.01 | 0.04 | 0.0% |
| EBIT | $328.40M | $318.60M | $109.00M | $150.40M | +3.1% |
| EBITDA | $707.90M | $688.10M | $474.90M | $474.90M | +2.9% |
| Basic shares | 2.23B | 2.23B | 2.21B | 2.06B | +0.1% |
| Diluted shares | 2.23B | 2.23B | 2.21B | 2.06B | +0.1% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $86.50M | $120.60M | $102.10M | $66.50M | -28.3% |
| Cash & short-term investments | $86.50M | $120.60M | $102.10M | $66.50M | -28.3% |
| Accounts receivable | $549.40M | $545.60M | $536.80M | $515.70M | +0.7% |
| Inventory | $65.10M | $58.20M | $31.20M | $26.70M | +11.9% |
| Total current assets | $769.30M | $776.40M | $714.70M | $655.50M | -0.9% |
| Property, plant & equipment | $2.55B | $2.39B | $2.19B | $2.05B | +6.9% |
| Goodwill & intangibles | $3.08B | $3.07B | $3.07B | $3.07B | +0.4% |
| Total assets | $6.58B | $6.37B | $6.07B | $5.86B | +3.2% |
| Total current liabilities | $1.04B | $999.40M | $884.70M | $915.20M | +4.1% |
| Current debt | $89.80M | — | — | — | — |
| Long-term debt | $1.05B | $1.08B | $950.40M | $1.58B | -2.5% |
| Total debt | $1.80B | $1.73B | $1.59B | $1.68B | +4.2% |
| Total liabilities | $3.53B | $3.37B | $3.13B | $3.23B | +4.8% |
| Retained earnings | -$109.30M | -$146.80M | -$194.30M | -$106.90M | +25.5% |
| Shareholder equity | $3.04B | $3.00B | $2.94B | $2.63B | +1.5% |
| Working capital | -$271.20M | -$223.00M | -$170.00M | -$259.70M | -21.6% |
| Net tangible assets | -$37.70M | -$70.50M | -$131.00M | -$449.00M | +46.5% |
| Shares issued | 2.23B | 2.23B | 2.23B | 2.06B | +0.1% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Capital expenditure | -$335.10M | -$403.20M | -$385.90M | -$263.00M | +16.9% |
| Investing cash flow | -$308.10M | -$459.50M | -$548.10M | -$773.40M | +32.9% |
| Dividends paid | -$117.30M | -$105.40M | -$103.80M | -$95.20M | -11.3% |
| Financing cash flow | -$183.20M | -$64.10M | $101.90M | $304.20M | -185.8% |
| Free cash flow | $122.10M | $138.90M | $95.90M | $203.30M | -12.1% |
| End cash position | $86.50M | $120.60M | $102.10M | $66.50M | -28.3% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-06-30 | YoY |
|---|---|---|
| Cash & equivalents | $86.50M | |
| Cash & short-term investments | $86.50M | |
| Accounts receivable | $549.40M | |
| Inventory | $65.10M | |
| Total current assets | $769.30M | |
| Property, plant & equipment | $2.55B | |
| Goodwill & intangibles | $3.08B | |
| Total assets | $6.58B | |
| Total current liabilities | $1.04B | |
| Current debt | $89.80M | |
| Long-term debt | $1.05B | |
| Total debt | $1.80B | |
| Total liabilities | $3.53B | |
| Retained earnings | -$109.30M | |
| Shareholder equity | $3.04B | |
| Working capital | -$271.20M | |
| Net tangible assets | -$37.70M | |
| Shares issued | 2.23B |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.