CUPID.BO
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on CUPID.BO open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $3.58B | $1.84B | $1.68B | $1.56B | — | +94.9% |
| Operating revenue | $3.58B | $1.84B | $1.68B | $1.56B | — | +94.9% |
| Cost of revenue | $1.48B | $673.25M | $592.88M | $650.12M | — | +120.0% |
| Gross profit | $2.10B | $1.16B | $1.08B | $904.96M | — | +80.4% |
| Selling, general & admin | — | $178.03M | $210.54M | $158.73M | $172.77M | — |
| Total operating expense | $979.84M | $789.46M | $605.57M | $521.23M | — | +24.1% |
| Operating income | $1.12B | $372.50M | $477.07M | $383.72M | — | +199.5% |
| Net interest income | -$28.07M | -$20.52M | $28.48M | $33.52M | — | -36.8% |
| Pre-tax income | $1.42B | $548.59M | $525.82M | $423.19M | — | +159.7% |
| Tax provision | $342.32M | $139.72M | $127.27M | $107.36M | — | +145.0% |
| Net income | $1.08B | $408.87M | $398.55M | $315.83M | — | +164.7% |
| Net income to common | $1.08B | $408.87M | $398.55M | $315.83M | — | +164.7% |
| Basic EPS | 0.81 | 0.30 | 0.30 | 0.24 | — | +170.0% |
| Diluted EPS | 0.79 | 0.29 | 0.30 | 0.23 | — | +172.4% |
| EBIT | $1.45B | $569.11M | $531.79M | $426.04M | — | +155.3% |
| EBITDA | $1.50B | $613.87M | $561.05M | $455.73M | — | +145.0% |
| Basic shares | 1.34B | 1.36B | 1.34B | 1.33B | — | -2.0% |
| Diluted shares | 1.37B | 1.41B | 1.34B | 1.34B | — | -2.8% |
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $1.69B | $591.52M | $118.97M | $3.00M | — | +185.1% |
| Cash & short-term investments | $2.02B | $1.35B | $1.38B | $739.95M | — | +50.4% |
| Accounts receivable | $1.01B | $670.32M | $479.79M | $256.43M | — | +50.4% |
| Inventory | $700.42M | $416.72M | $156.52M | $191.04M | — | +68.1% |
| Total current assets | $3.85B | $2.82B | $2.50B | $1.53B | — | +36.7% |
| Property, plant & equipment | $923.48M | $730.59M | $580.54M | $360.10M | — | +26.4% |
| Goodwill & intangibles | $1.76M | $524.00K | $742.00K | $479.00K | — | +235.1% |
| Total assets | $5.53B | $3.72B | $3.20B | $1.89B | — | +48.8% |
| Total current liabilities | $825.98M | $211.97M | $170.07M | $201.59M | — | +289.7% |
| Current debt | $388.06M | $126.34M | $120.58M | $59.75M | — | +207.1% |
| Long-term debt | $121.65M | — | — | — | — | — |
| Total debt | $563.78M | $189.90M | $120.58M | $59.75M | — | +196.9% |
| Total liabilities | $1.02B | $295.83M | $186.53M | $217.07M | — | +246.2% |
| Retained earnings | — | $2.20B | $1.89B | $1.53B | $1.28B | — |
| Shareholder equity | $4.51B | $3.42B | $3.01B | $1.67B | — | +31.7% |
| Working capital | $3.03B | $2.61B | $2.33B | $1.33B | — | +16.2% |
| Net tangible assets | $4.51B | $3.42B | $3.01B | $1.67B | — | +31.7% |
| Shares issued | 1.34B | 1.34B | 1.34B | 1.33B | — | +0.2% |
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Net income | $1.42B | $548.60M | $525.82M | $423.19M | — | +159.7% |
| Depreciation & amortisation | $51.23M | $44.76M | $29.25M | $29.69M | — | +14.5% |
| Stock-based compensation | $1.34M | $14.34M | $2.87M | $8.14M | — | -90.7% |
| Change in working capital | -$368.62M | -$446.07M | -$301.64M | -$21.98M | — | +17.4% |
| Operating cash flow | $461.20M | -$111.35M | $78.42M | $327.11M | — | +514.2% |
| Capital expenditure | -$246.92M | -$194.58M | -$249.96M | -$25.44M | — | -26.9% |
| Investing cash flow | $280.94M | $446.80M | -$798.43M | -$218.62M | — | -37.1% |
| Dividends paid | — | — | -$40.01M | -$73.36M | -$60.02M | — |
| Financing cash flow | $353.02M | -$14.65M | $987.72M | -$109.47M | — | +2,509.8% |
| Free cash flow | $214.27M | -$305.93M | -$171.54M | $301.67M | — | +170.0% |
| End cash position | $1.69B | $591.52M | $270.72M | $3.00M | — | +185.1% |
| Line item | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $1.55B | $1.20B | $934.95M | $844.47M | $598.05M | +29.0% |
| Operating revenue | $1.55B | $1.20B | $934.95M | $844.47M | $598.05M | +29.0% |
| Cost of revenue | $647.86M | $546.66M | $351.44M | $342.41M | $240.93M | +18.5% |
| Gross profit | $899.29M | $652.96M | $583.51M | $502.06M | $357.12M | +37.7% |
| Total operating expense | $311.61M | $290.54M | $253.53M | $230.97M | $204.80M | +7.3% |
| Operating income | $587.68M | $362.42M | $329.99M | $271.08M | $152.31M | +62.2% |
| Net interest income | -$11.14M | -$8.72M | -$6.11M | -$7.01M | -$6.22M | -27.8% |
| Pre-tax income | $599.19M | $474.51M | $432.74M | $321.89M | $195.51M | +26.3% |
| Tax provision | $157.70M | $111.89M | $104.40M | $80.59M | $45.44M | +40.9% |
| Net income | $441.49M | $362.63M | $328.34M | $241.30M | $150.07M | +21.7% |
| Net income to common | $441.49M | $362.63M | $328.34M | $241.30M | $150.07M | +21.7% |
| Basic EPS | 0.33 | 0.27 | 0.24 | 0.18 | 0.11 | +22.2% |
| Diluted EPS | 0.32 | 0.26 | 0.24 | 0.18 | 0.10 | +23.1% |
| EBIT | $610.33M | $483.24M | $438.85M | $328.91M | $201.73M | +26.3% |
| EBITDA | $623.26M | $495.98M | $451.87M | $341.95M | $214.16M | +25.7% |
| Basic shares | 1.34B | 1.34B | 1.35B | 1.34B | 1.36B | -0.4% |
| Diluted shares | 1.38B | 1.39B | 1.35B | 1.36B | 1.50B | -1.1% |
| Line item | 2026-03-31 | 2025-09-30 | 2025-03-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $1.69B | $1.77B | $591.52M | -4.9% |
| Cash & short-term investments | $2.02B | $2.05B | $1.35B | -1.1% |
| Accounts receivable | $1.01B | $896.51M | $670.32M | +12.4% |
| Inventory | $700.42M | $426.38M | $416.72M | +64.3% |
| Total current assets | $3.85B | $3.51B | $2.82B | +9.8% |
| Property, plant & equipment | $923.48M | $758.64M | $730.59M | +21.7% |
| Goodwill & intangibles | $1.76M | $1.25M | $524.00K | +40.5% |
| Total assets | $5.53B | $4.42B | $3.72B | +25.1% |
| Total current liabilities | $825.98M | $488.72M | $211.97M | +69.0% |
| Current debt | $388.06M | $156.97M | $126.34M | +147.2% |
| Long-term debt | $121.65M | $49.37M | — | +146.4% |
| Total debt | $563.78M | $267.55M | $189.90M | +110.7% |
| Total liabilities | $1.02B | $610.07M | $295.83M | +67.9% |
| Retained earnings | — | — | $2.20B | — |
| Shareholder equity | $4.51B | $3.81B | $3.42B | +18.3% |
| Working capital | $3.03B | $3.02B | $2.61B | +0.2% |
| Net tangible assets | $4.51B | $3.81B | $3.42B | +18.3% |
| Shares issued | 1.34B | 1.34B | 1.34B | +0.2% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.