CRST.L
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on CRST.L open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $610.80M | $618.20M | $657.50M | $913.60M | -1.2% |
| Operating revenue | $610.80M | $618.20M | $657.50M | $913.60M | -1.2% |
| Cost of revenue | $529.50M | $691.90M | $572.80M | $821.80M | -23.5% |
| Gross profit | $81.30M | -$73.70M | $84.70M | $91.80M | +210.3% |
| Selling, general & admin | $55.10M | $60.80M | $58.00M | $51.10M | -9.4% |
| Total operating expense | $52.40M | $57.20M | $55.00M | $49.60M | -8.4% |
| Operating income | $28.90M | -$130.90M | $29.70M | $42.20M | +122.1% |
| Net interest income | -$19.00M | -$14.90M | -$10.10M | -$8.10M | -27.5% |
| Pre-tax income | $2.90M | -$145.80M | $23.10M | $32.80M | +102.0% |
| Tax provision | $700.00K | -$40.80M | $5.20M | $6.40M | +101.7% |
| Net income | $2.20M | -$105.00M | $17.90M | $26.40M | +102.1% |
| Net income to common | $2.20M | -$105.00M | $17.90M | $26.40M | +102.1% |
| Basic EPS | 0.01 | -0.40 | 0.07 | 0.10 | +102.2% |
| Diluted EPS | 0.01 | -0.40 | 0.07 | 0.10 | +102.2% |
| EBIT | $25.40M | -$127.60M | $36.70M | $43.30M | +119.9% |
| EBITDA | $29.20M | -$124.90M | $39.50M | $45.60M | +123.4% |
| Basic shares | 256.53M | 256.37M | 256.13M | 256.41M | +0.1% |
| Diluted shares | 257.78M | 257.98M | 256.73M | 257.73M | -0.1% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $125.00M | $73.80M | $162.60M | $373.60M | +69.4% |
| Cash & short-term investments | $126.20M | $74.80M | $163.70M | $374.90M | +68.7% |
| Accounts receivable | $88.40M | $49.60M | $56.40M | $49.40M | +78.2% |
| Inventory | $1.06B | $1.13B | $1.16B | $990.10M | -6.5% |
| Total current assets | $1.30B | $1.31B | $1.46B | $1.48B | -0.8% |
| Property, plant & equipment | $12.60M | $14.10M | $8.30M | $4.60M | -10.6% |
| Goodwill & intangibles | $29.00M | $29.00M | $29.00M | $29.00M | 0.0% |
| Total assets | $1.42B | $1.44B | $1.53B | $1.58B | -1.0% |
| Total current liabilities | $492.70M | $401.60M | $438.70M | $480.90M | +22.7% |
| Current debt | $99.10M | $19.10M | $14.20M | $0 | +418.8% |
| Long-term debt | $64.10M | $63.20M | $83.50M | $97.10M | +1.4% |
| Total debt | $173.40M | $94.30M | $104.10M | $101.00M | +83.9% |
| Total liabilities | $702.70M | $713.30M | $674.00M | $696.10M | -1.5% |
| Retained earnings | $631.10M | $635.50M | $769.30M | $796.10M | -0.7% |
| Shareholder equity | $718.10M | $722.50M | $856.30M | $883.10M | -0.6% |
| Working capital | $803.30M | $905.10M | $1.02B | $1.00B | -11.2% |
| Net tangible assets | $689.10M | $693.50M | $827.30M | $854.10M | -0.6% |
| Shares issued | 256.93M | 256.92M | 256.92M | 256.92M | +0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Net income | $2.20M | -$105.00M | $17.90M | $26.40M | — | +102.1% |
| Depreciation & amortisation | $3.80M | $2.70M | $2.80M | $2.30M | — | +40.7% |
| Stock-based compensation | $2.10M | $1.80M | $1.50M | $1.90M | — | +16.7% |
| Change in working capital | -$31.00M | $49.30M | -$187.20M | $25.10M | — | -162.9% |
| Operating cash flow | -$11.90M | -$67.80M | -$165.60M | $51.70M | — | +82.4% |
| Capital expenditure | — | -$1.40M | -$1.80M | -$100.00K | -$200.00K | — |
| Investing cash flow | -$6.50M | $25.00M | $1.60M | $14.40M | — | -126.0% |
| Share buybacks | $0 | -$100.00K | -$1.00M | -$1.10M | — | +100.0% |
| Dividends paid | -$6.40M | -$32.10M | -$43.60M | -$38.50M | — | +80.1% |
| Financing cash flow | $69.60M | -$46.00M | -$47.00M | -$43.20M | — | +251.3% |
| Free cash flow | -$11.90M | -$69.20M | -$167.40M | $51.60M | — | +82.8% |
| End cash position | $125.00M | $73.80M | $162.60M | $373.60M | — | +69.4% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-10-31 | 2025-04-30 | YoY |
|---|---|---|---|
| Cash & equivalents | $125.00M | — | — |
| Cash & short-term investments | $126.20M | $82.60M | +52.8% |
| Accounts receivable | $88.40M | — | — |
| Inventory | $1.06B | $1.11B | -4.6% |
| Total current assets | $1.30B | $1.30B | -0.1% |
| Property, plant & equipment | $12.60M | — | — |
| Goodwill & intangibles | $29.00M | — | — |
| Total assets | $1.42B | $1.42B | +0.1% |
| Total current liabilities | $492.70M | — | — |
| Current debt | $99.10M | — | — |
| Long-term debt | $64.10M | $63.60M | +0.8% |
| Total debt | $173.40M | — | — |
| Total liabilities | $702.70M | — | — |
| Retained earnings | $631.10M | — | — |
| Shareholder equity | $718.10M | $733.20M | -2.1% |
| Working capital | $803.30M | $861.60M | -6.8% |
| Net tangible assets | $689.10M | — | — |
| Shares issued | 256.93M | 256.92M | +0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.