CRN.L
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on CRN.L open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $944.61M | $859.87M | $666.81M | $617.36M | +9.9% |
| Operating revenue | $944.61M | $859.87M | $666.81M | $617.36M | +9.9% |
| Cost of revenue | $735.84M | $672.91M | $519.19M | $483.15M | +9.4% |
| Gross profit | $208.76M | $186.96M | $147.62M | $134.21M | +11.7% |
| Selling, general & admin | $12.26M | $12.27M | $11.71M | $11.39M | -0.1% |
| Total operating expense | $40.18M | $36.95M | $34.23M | $31.18M | +8.7% |
| Operating income | $168.59M | $150.01M | $113.39M | $103.03M | +12.4% |
| Net interest income | -$16.04M | -$15.39M | -$14.20M | -$9.57M | -4.2% |
| Pre-tax income | $152.43M | $134.87M | $99.42M | $93.47M | +13.0% |
| Tax provision | $19.71M | $20.30M | $13.99M | $12.44M | -2.9% |
| Net income | $132.72M | $114.57M | $85.43M | $81.03M | +15.8% |
| Net income to common | $132.72M | $114.57M | $85.43M | $81.03M | +15.8% |
| Basic EPS | 0.21 | 0.18 | 0.13 | 0.12 | +19.0% |
| Diluted EPS | 0.21 | 0.18 | 0.13 | 0.11 | +18.5% |
| EBIT | $167.81M | $149.58M | $112.96M | $102.27M | +12.2% |
| EBITDA | $170.44M | $152.31M | $115.13M | $104.03M | +11.9% |
| Basic shares | 624.29M | 640.18M | 673.80M | 703.05M | -2.5% |
| Diluted shares | 627.79M | 644.67M | 678.58M | 710.38M | -2.6% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $55.12M | $27.62M | $25.55M | $21.71M | +99.5% |
| Cash & short-term investments | $55.12M | $27.62M | $25.55M | $21.71M | +99.5% |
| Accounts receivable | $21.77M | $73.50M | $32.71M | $3.52M | -70.4% |
| Inventory | $1.12B | $862.12M | $943.42M | $967.34M | +29.3% |
| Total current assets | $1.28B | $1.04B | $1.02B | $1.01B | +22.8% |
| Property, plant & equipment | $11.46M | $12.76M | $11.68M | $11.79M | -10.2% |
| Goodwill & intangibles | $4.46M | $4.42M | $4.21M | $3.04M | +0.7% |
| Total assets | $1.31B | $1.07B | $1.04B | $1.03B | +21.8% |
| Total current liabilities | $250.33M | $138.74M | $115.27M | $93.28M | +80.4% |
| Current debt | $42.46M | $14.99M | $14.99M | $0 | +183.2% |
| Long-term debt | $183.96M | $167.05M | $158.84M | $170.99M | +10.1% |
| Total debt | $231.96M | $188.49M | $180.25M | $177.79M | +23.1% |
| Total liabilities | $469.52M | $314.07M | $282.74M | $273.44M | +49.5% |
| Retained earnings | $633.35M | $548.85M | $544.40M | $538.72M | +15.4% |
| Shareholder equity | $836.67M | $758.21M | $757.16M | $751.82M | +10.3% |
| Working capital | $1.03B | $905.54M | $908.07M | $916.22M | +13.9% |
| Net tangible assets | $832.21M | $753.78M | $752.95M | $748.78M | +10.4% |
| Shares issued | 617.73M | 616.06M | 652.48M | 685.78M | +0.3% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | $132.72M | $114.57M | $85.43M | $81.03M | +15.8% |
| Depreciation & amortisation | $2.63M | $2.73M | $2.17M | $1.77M | -3.5% |
| Stock-based compensation | $5.99M | $6.08M | $5.75M | $5.03M | -1.5% |
| Change in working capital | -$86.57M | -$6.07M | -$55.00K | -$4.39M | -1,326.0% |
| Operating cash flow | $70.62M | $134.66M | $107.02M | $93.89M | -47.6% |
| Capital expenditure | -$2.85M | -$4.40M | -$4.09M | -$7.69M | +35.2% |
| Investing cash flow | -$9.81M | -$4.40M | -$4.09M | -$7.69M | -123.1% |
| Share buybacks | -$7.83M | -$75.60M | -$45.89M | -$75.14M | +89.6% |
| Dividends paid | -$52.88M | -$44.72M | -$41.90M | -$40.69M | -18.2% |
| Financing cash flow | -$33.31M | -$128.19M | -$99.09M | -$104.52M | +74.0% |
| Free cash flow | $67.77M | $130.26M | $102.93M | $86.21M | -48.0% |
| End cash position | $55.12M | $27.62M | $25.55M | $21.71M | +99.5% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $55.12M | $44.16M | $27.62M | +24.8% |
| Cash & short-term investments | $55.12M | $44.16M | $27.62M | +24.8% |
| Accounts receivable | $21.77M | $71.23M | $73.50M | -69.4% |
| Inventory | $1.12B | $1.04B | $862.12M | +7.7% |
| Total current assets | $1.28B | $1.26B | $1.04B | +1.6% |
| Property, plant & equipment | $11.46M | $11.91M | $12.76M | -3.8% |
| Goodwill & intangibles | $4.46M | $4.30M | $4.42M | +3.6% |
| Total assets | $1.31B | $1.29B | $1.07B | +1.6% |
| Total current liabilities | $250.33M | $177.95M | $138.74M | +40.7% |
| Current debt | $42.46M | $14.99M | $14.99M | +183.2% |
| Long-term debt | $183.96M | $336.59M | $167.05M | -45.3% |
| Total debt | $231.96M | $357.58M | $188.49M | -35.1% |
| Total liabilities | $469.52M | $522.49M | $314.07M | -10.1% |
| Retained earnings | $633.35M | $557.67M | $548.85M | +13.6% |
| Shareholder equity | $836.67M | $763.57M | $758.21M | +9.6% |
| Working capital | $1.03B | $1.08B | $905.54M | -4.8% |
| Net tangible assets | $832.21M | $759.27M | $753.78M | +9.6% |
| Shares issued | 617.73M | 620.58M | 616.06M | -0.5% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.