CRL.MI
Price
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on CRL.MI open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $634.16M | $583.30M | $654.63M | $548.97M | +8.7% |
| Operating revenue | $634.16M | $583.30M | $654.63M | $548.97M | +8.7% |
| Cost of revenue | $241.11M | $232.46M | $281.35M | $251.09M | +3.7% |
| Gross profit | $393.05M | $350.84M | $373.28M | $297.88M | +12.0% |
| Selling, general & admin | $22.14M | $19.70M | $20.23M | $16.21M | +12.4% |
| Total operating expense | $307.97M | $283.66M | $268.77M | $210.52M | +8.6% |
| Operating income | $85.08M | $67.17M | $104.51M | $87.36M | +26.7% |
| Net interest income | -$6.87M | -$8.18M | -$10.77M | -$3.25M | +16.1% |
| Pre-tax income | $95.18M | $79.73M | $93.20M | $83.40M | +19.4% |
| Tax provision | $21.50M | $16.47M | $18.73M | $18.60M | +30.5% |
| Net income | $73.64M | $62.64M | $70.94M | $62.12M | +17.6% |
| Net income to common | $73.64M | $62.64M | $70.94M | $62.12M | +17.6% |
| Basic EPS | 0.65 | 0.56 | 0.70 | 0.60 | +16.1% |
| Diluted EPS | 0.65 | 0.56 | 0.70 | 0.60 | +16.1% |
| EBIT | $102.31M | $89.77M | $103.99M | $85.96M | +14.0% |
| EBITDA | $144.42M | $128.09M | $136.72M | $110.34M | +12.8% |
| Basic shares | 112.49M | 111.86M | 101.35M | 102.57M | +0.6% |
| Diluted shares | 112.49M | 111.86M | 101.35M | 102.57M | +0.6% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $121.85M | $99.12M | $154.01M | $96.64M | +22.9% |
| Cash & short-term investments | $143.72M | $102.22M | $157.17M | $107.49M | +40.6% |
| Accounts receivable | $111.74M | $99.61M | $101.29M | $93.69M | +12.2% |
| Inventory | $88.29M | $93.36M | $111.57M | $106.36M | -5.4% |
| Total current assets | $364.07M | $325.00M | $396.15M | $330.17M | +12.0% |
| Property, plant & equipment | $114.66M | $123.12M | $117.50M | $109.69M | -6.9% |
| Goodwill & intangibles | $366.40M | $379.75M | $383.27M | $194.43M | -3.5% |
| Total assets | $868.01M | $851.02M | $920.40M | $653.25M | +2.0% |
| Total current liabilities | $213.90M | $172.47M | $234.55M | $202.65M | +24.0% |
| Current debt | $34.88M | $36.08M | $33.68M | $70.92M | -3.3% |
| Long-term debt | $59.90M | $83.98M | $118.80M | $91.74M | -28.7% |
| Total debt | $124.72M | $151.60M | $185.85M | $195.32M | -17.7% |
| Total liabilities | $385.06M | $409.49M | $524.23M | $432.00M | -6.0% |
| Retained earnings | $266.97M | $215.61M | $183.49M | $157.05M | +23.8% |
| Shareholder equity | $477.24M | $434.94M | $376.42M | $205.38M | +9.7% |
| Working capital | $150.17M | $152.53M | $161.60M | $127.53M | -1.5% |
| Net tangible assets | $110.84M | $55.20M | -$6.84M | $10.95M | +100.8% |
| Shares issued | 112.50M | 112.50M | 112.50M | 102.99M | 0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | $73.68M | $63.26M | $74.47M | $64.80M | +16.5% |
| Depreciation & amortisation | $42.11M | $38.31M | $32.72M | $24.38M | +9.9% |
| Change in working capital | $15.77M | -$7.24M | -$15.85M | -$24.77M | +318.0% |
| Operating cash flow | $120.18M | $85.38M | $102.03M | $69.41M | +40.7% |
| Capital expenditure | -$22.82M | -$31.60M | -$27.41M | -$26.80M | +27.8% |
| Investing cash flow | -$40.88M | -$27.65M | -$197.00M | -$79.66M | -47.8% |
| Share buybacks | $0 | $0 | -$1.04M | $0 | — |
| Dividends paid | -$18.56M | -$21.37M | -$18.00M | -$14.99M | +13.2% |
| Financing cash flow | -$53.70M | -$111.94M | $153.53M | $6.21M | +52.0% |
| Free cash flow | $97.35M | $53.78M | $74.62M | $42.61M | +81.0% |
| End cash position | $121.85M | $99.12M | $154.01M | $96.64M | +22.9% |
| Line item | 2026-03-31 | 2025-03-31 | YoY |
|---|---|---|---|
| Basic EPS | 0.16 | 0.09 | +77.8% |
| Diluted EPS | 0.16 | 0.09 | +77.8% |
| Basic shares | 114.93M | 112.54M | +2.1% |
| Diluted shares | 114.93M | 112.54M | +2.1% |
| Line item | 2026-06-30 | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $111.76M | $121.85M | $102.27M | $99.12M | -8.3% |
| Cash & short-term investments | $126.30M | $143.72M | $103.05M | $102.22M | -12.1% |
| Accounts receivable | $141.38M | $111.74M | $109.50M | $99.61M | +26.5% |
| Inventory | $102.18M | $88.29M | $93.77M | $93.36M | +15.7% |
| Total current assets | $396.23M | $364.07M | $330.57M | $325.00M | +8.8% |
| Property, plant & equipment | $113.46M | $114.66M | $113.85M | $123.12M | -1.1% |
| Goodwill & intangibles | $363.73M | $366.40M | $370.12M | $379.75M | -0.7% |
| Total assets | $899.63M | $868.01M | $840.70M | $851.02M | +3.6% |
| Total current liabilities | $248.18M | $213.90M | $208.99M | $172.47M | +16.0% |
| Current debt | $9.94M | $34.88M | $45.89M | $36.08M | -71.5% |
| Long-term debt | $77.42M | $59.90M | $66.62M | $83.98M | +29.2% |
| Total debt | $118.25M | $124.72M | $142.56M | $151.60M | -5.2% |
| Total liabilities | $386.98M | $385.06M | $405.06M | $409.49M | +0.5% |
| Retained earnings | $268.16M | $266.97M | $218.94M | $215.61M | +0.4% |
| Shareholder equity | $506.85M | $477.24M | $429.06M | $434.94M | +6.2% |
| Working capital | $148.05M | $150.17M | $121.58M | $152.53M | -1.4% |
| Net tangible assets | $143.12M | $110.84M | $58.94M | $55.20M | +29.1% |
| Shares issued | 112.49M | 112.50M | 112.50M | 112.50M | -0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.