CRAP.PA
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on CRAP.PA open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $442.71M | $452.58M | $428.86M | $450.38M | -2.2% |
| Operating revenue | $442.71M | $452.58M | $428.86M | $450.38M | -2.2% |
| Selling, general & admin | $91.26M | $87.29M | $88.08M | $86.29M | +4.5% |
| Total operating expense | $300.44M | $289.66M | $289.04M | $284.71M | +3.7% |
| Pre-tax income | $162.03M | $154.52M | $136.22M | $173.09M | +4.9% |
| Tax provision | $26.68M | $20.59M | $19.81M | $28.01M | +29.6% |
| Net income | $135.33M | $133.93M | $116.40M | $145.08M | +1.0% |
| Net income to common | $135.33M | $133.93M | $116.40M | $145.08M | +1.0% |
| Basic EPS | 18.18 | 17.99 | 15.64 | 19.49 | +1.1% |
| Diluted EPS | 18.18 | 17.99 | 15.64 | 19.49 | +1.1% |
| Basic shares | 7.44M | 7.44M | 7.44M | 7.44M | -0.0% |
| Diluted shares | 7.44M | 7.44M | 7.44M | 7.44M | -0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $139.14M | $130.68M | $110.91M | $166.57M | +6.5% |
| Property, plant & equipment | $96.10M | $106.38M | $103.65M | $118.41M | -9.7% |
| Goodwill & intangibles | $55.00K | $56.00K | $1.00K | $1.00K | -1.8% |
| Total assets | $27.10B | $26.89B | $25.89B | $26.38B | +0.8% |
| Total debt | $333.97M | $717.72M | $716.15M | $455.20M | -53.5% |
| Total liabilities | $23.23B | $23.43B | $22.72B | $23.44B | -0.9% |
| Retained earnings | $135.33M | $133.93M | $116.40M | $145.08M | +1.0% |
| Shareholder equity | $3.88B | $3.46B | $3.17B | $2.94B | +12.1% |
| Net tangible assets | $3.88B | $3.46B | $3.17B | $2.94B | +12.1% |
| Shares issued | 7.45M | 7.45M | 7.45M | 7.45M | 0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Net income | $162.03M | $154.52M | $136.22M | $173.09M | — | +4.9% |
| Depreciation & amortisation | $16.63M | $17.08M | $15.58M | $16.68M | — | -2.6% |
| Change in working capital | -$583.10M | $34.99M | -$756.06M | -$1.29B | — | -1,766.4% |
| Operating cash flow | -$376.70M | $220.00M | -$628.29M | -$1.10B | — | -271.2% |
| Capital expenditure | -$5.86M | -$13.20M | -$8.13M | -$4.39M | — | +55.6% |
| Investing cash flow | -$33.39M | -$25.11M | -$14.51M | -$8.80M | — | -33.0% |
| Dividends paid | — | — | — | -$17.35M | -$10.60M | — |
| Financing cash flow | -$33.01M | -$10.95M | -$79.18M | $32.00M | — | -201.6% |
| Free cash flow | -$382.56M | $206.80M | -$636.43M | -$1.10B | — | -285.0% |
| End cash position | $536.38M | $979.49M | $795.54M | $1.52B | — | -45.2% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $139.14M | $94.37M | $130.68M | +47.4% |
| Property, plant & equipment | $96.10M | $97.91M | $106.38M | -1.8% |
| Goodwill & intangibles | $55.00K | $67.00K | $56.00K | -17.9% |
| Total assets | $27.10B | $26.80B | $26.89B | +1.1% |
| Total debt | $333.97M | $396.05M | $717.72M | -15.7% |
| Total liabilities | $23.23B | $23.14B | $23.43B | +0.4% |
| Retained earnings | $135.33M | $102.25M | $133.93M | +32.4% |
| Shareholder equity | $3.88B | $3.66B | $3.46B | +6.0% |
| Net tangible assets | $3.88B | $3.66B | $3.46B | +6.0% |
| Shares issued | 7.45M | 7.45M | 7.45M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.