Price
1D
5D
1M
6M
YTD
1Y
5Y
▤ Line ▾
⏱ 2m ▾
∿ Studies 0 ▾
⇄ Compare ▾
✎ Draw 0 ▾
EXT
%
LOG
⟲
⛶
Chart style ✕
Chart style
Line Area
Candles OHLC bars
Interval ✕
Interval
1 min 2 min
5 min 15 min
30 min 1 hour
1 day 1 week
Intraday intervals only cover recent history. The site picks the finest interval the range allows.
Studies ✕
Overlays
SMA 20 SMA 50
SMA 200 EMA 21
Bollinger VWAP
Session levels
Prior day H/L/C
Opening range
Volume profile
Lower pane
Volume
RSI 14 MACD
Compare ✕
Overlay another symbol
SPY QQQ
IWM DIA
Add
Remove comparison
Both series are rebased to 0% at the left edge, so the lines show relative performance rather than price.
Drawing tools ✕
Tool
Cursor Trend line
Price level Zone
Measure
Clear all drawings
1D
—
H —
L —
Range —
Vol —
vs
Drag pan · Pinch zoom · Hold crosshair · pick a tool then drag to draw
Trailing performance Price return · vs SPY
Return vs SPY
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
Free account
3 more panels on CPMV open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals TTM · reported
Market cap —
Enterprise value —
Revenue (TTM) —
Gross profit —
EBITDA —
Net income —
EPS (TTM) —
Free cash flow —
Total cash —
Total debt —
Book value / share —
Shares outstanding —
Float —
Short % of float —
Dividend yield —
Beta (5Y) —
Valuation & profitability ratios Account required
Trailing P/E —
Forward P/E —
PEG ratio —
Price / sales —
Price / book —
EV / revenue —
EV / EBITDA —
Gross margin —
Operating margin —
Profit margin —
Return on equity —
Return on assets —
Debt / equity —
Current ratio —
Free account required
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements As reported · 5 years · 6 quarters
Income Balance sheet Cash flow
Annual Quarterly
Blank means not reported, not zero
Line item 2025 2024 2023 2022 YoY
Total revenue
$0 $0 $0 $0
—
Operating revenue
$0 $0 $0 $0
—
Research & development
$63.98K $183.87K $435.45K $1.05M
-65.2%
Selling, general & admin
$552.14K $695.79K $964.32K $1.58M
-20.6%
Total operating expense
$616.12K $879.65K $1.40M $2.63M
-30.0%
Operating income
-$616.12K -$879.65K -$1.40M -$2.63M
+30.0%
Net interest income
-$83.33K -$81.93K -$85.77K -$151.55K
-1.7%
Pre-tax income
-$685.45K -$919.58K -$1.01M -$2.38M
+25.5%
Tax provision
$2.40K $2.40K $2.40K $2.40K
0.0%
Net income
-$687.85K -$921.98K -$1.01M -$2.38M
+25.4%
Net income to common
-$687.85K -$921.98K -$1.01M -$2.38M
+25.4%
Basic EPS
-0.10 -0.13 -0.14 -0.33
+23.1%
Diluted EPS
-0.10 -0.13 -0.14 -0.33
+23.1%
EBIT
-$602.11K -$837.65K -$916.66K -$2.23M
+28.1%
EBITDA
-$602.11K -$837.65K -$916.66K -$2.23M
+28.1%
Basic shares
7.24M 7.24M 7.24M 7.24M
0.0%
Diluted shares
7.24M 7.24M 7.24M 7.24M
0.0%
Line item 2025 2024 2023 2022 YoY
Cash & equivalents
$3.62K $115.02K $156.18K $220.65K
-96.9%
Cash & short-term investments
$3.62K $115.02K $156.18K $220.65K
-96.9%
Total current assets
$19.88K $141.61K $179.53K $261.28K
-86.0%
Total assets
$19.88K $141.61K $179.53K $261.28K
-86.0%
Total current liabilities
$6.03M $5.54M $4.73M $3.92M
+8.9%
Current debt
$200.00K $200.00K — —
0.0%
Long-term debt
$1.47M $1.39M $1.32M $1.23M
+5.3%
Total debt
$1.67M $1.59M $1.32M $1.23M
+4.6%
Total liabilities
$7.50M $6.93M $6.05M $5.15M
+8.2%
Retained earnings
-$9.53M -$8.84M -$7.92M -$6.91M
-7.8%
Shareholder equity
-$7.48M -$6.79M -$5.87M -$4.88M
-10.1%
Working capital
-$6.01M -$5.40M -$4.55M -$3.66M
-11.4%
Net tangible assets
-$7.48M -$6.79M -$5.87M -$4.88M
-10.1%
Shares issued
7.24M 7.24M 7.24M 7.24M
0.0%
Line item 2025 2024 2023 2022 2021 YoY
Net income
-$687.85K -$921.98K -$1.01M -$2.38M —
+25.4%
Stock-based compensation
$0 $4.87K $21.93K $295.12K —
-100.0%
Change in working capital
$503.12K $600.98K $879.36K $1.64M —
-16.3%
Operating cash flow
-$111.40K -$241.16K -$497.47K -$690.13K —
+53.8%
Investing cash flow
— $0 $433.00K $343.00K $27.64K
—
Financing cash flow
$0 $200.00K $0 $341.63K —
-100.0%
Free cash flow
-$111.40K -$241.16K -$497.47K -$690.13K —
+53.8%
End cash position
$3.62K $115.02K $156.18K $220.65K —
-96.9%
Line item 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 YoY
Total revenue
$0 $0 $0 $0 $0
—
Operating revenue
$0 $0 $0 $0 $0
—
Research & development
$15.88K $16.13K $16.04K $16.01K $15.80K
-1.6%
Selling, general & admin
$138.92K $132.00K $128.32K $132.85K $158.97K
+5.2%
Total operating expense
$154.80K $148.13K $144.36K $148.85K $174.77K
+4.5%
Operating income
-$154.80K -$148.13K -$144.36K -$148.85K -$174.77K
-4.5%
Net interest income
-$20.55K -$21.00K -$21.00K -$20.77K -$20.55K
+2.2%
Pre-tax income
-$175.35K -$169.14K -$165.36K -$169.63K -$181.32K
-3.7%
Tax provision
$0 $0 $0 $2.40K $0
—
Net income
-$175.35K -$169.14K -$165.36K -$172.03K -$181.32K
-3.7%
Net income to common
-$175.35K -$169.14K -$165.36K -$172.03K -$181.32K
-3.7%
Basic EPS
-0.02 — -0.02 -0.02 -0.03
—
Diluted EPS
-0.02 — -0.02 -0.02 -0.03
—
EBIT
-$154.80K -$148.13K -$144.36K -$148.85K -$160.77K
-4.5%
EBITDA
-$154.80K -$148.13K -$144.36K -$148.85K -$160.77K
-4.5%
Basic shares
7.24M — 7.24M 7.24M 7.24M
—
Diluted shares
7.24M — 7.24M 7.24M 7.24M
—
Line item 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 YoY
Cash & equivalents
$72 $3.62K $31.76K $53.58K $85.93K
-98.0%
Cash & short-term investments
$72 $3.62K $31.76K $53.58K $85.93K
-98.0%
Total current assets
$9.83K $19.88K $55.30K $57.70K $97.78K
-50.6%
Total assets
$9.83K $19.88K $55.30K $57.70K $97.78K
-50.6%
Total current liabilities
$6.18M $6.03M $5.91M $5.77M $5.66M
+2.4%
Current debt
$200.00K $200.00K $200.00K $200.00K $200.00K
0.0%
Long-term debt
$1.48M $1.47M $1.45M $1.43M $1.41M
+1.2%
Total debt
$1.68M $1.67M $1.65M $1.63M $1.61M
+1.1%
Total liabilities
$7.66M $7.50M $7.36M $7.20M $7.07M
+2.2%
Retained earnings
-$9.70M -$9.53M -$9.36M -$9.19M -$9.02M
-1.8%
Shareholder equity
-$7.65M -$7.48M -$7.31M -$7.14M -$6.97M
-2.3%
Working capital
-$6.17M -$6.01M -$5.86M -$5.71M -$5.56M
-2.6%
Net tangible assets
-$7.65M -$7.48M -$7.31M -$7.14M -$6.97M
-2.3%
Shares issued
7.24M 7.24M 7.24M 7.24M 7.24M
0.0%
Line item 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 YoY
Net income
-$175.35K -$169.14K -$165.36K -$172.03K -$181.32K —
-3.7%
Stock-based compensation
— $0 $0 $0 $0 $0
—
Change in working capital
$153.72K $122.51K $125.06K $121.40K $134.15K —
+25.5%
Operating cash flow
-$3.55K -$28.14K -$21.82K -$32.35K -$29.09K —
+87.4%
Investing cash flow
— — — — — $0
—
Financing cash flow
— $0 $0 — — $130.00K
—
Free cash flow
-$3.55K -$28.14K -$21.82K -$32.35K -$29.09K —
+87.4%
End cash position
$72 $3.62K $31.76K $53.58K $85.93K —
-98.0%
Analyst targets & ownership Account required
Mean target —
High target —
Low target —
Implied upside —
Analyst count —
Consensus —
Strong buy / Buy — / —
Hold —
Sell / Strong sell — / —
Held by insiders —
Held by institutions —
Institutions holding —
Free account required
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals Computed from 2Y daily closes
SMA 10
0.19
+163.62% from price
SMA 20
0.30
-79.50% from price
SMA 50
0.52
-88.20% from price
SMA 100
0.59
-14.58% from price
SMA 200
0.57
-89.33% from price
EMA 12
0.19
+164.53% from price
EMA 26
0.33
+54.31% from price
EMA 50
0.44
+14.93% from price
MACD (12,26,9)
-0.14
Hist -0.03
ATR (14)
0.04
63.11% of price
Realised vol 30D
1111.3%
Annualised
Bollinger upper
0.73
20, 2σ
Bollinger lower
-0.14
20, 2σ
50 / 200 cross
Death
0.52 vs 0.57
Trend bias
Below 200
-89.33%
Options chain Account required
Expiry Loading…
Calls Puts
Spot 0.51
Calls Strike Last Bid Ask Vol OI IV
000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0%
Puts Strike Last Bid Ask Vol OI IV
000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0%
Free account required
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile Daily returns · 1Y window
Beta vs SPY
5.61
More volatile than market
Correlation to SPY
0.09
Largely independent
Realised vol 30D
1111.3%
Annualised
Market vol 1Y
12.8%
SPY, annualised
Max drawdown 1Y
-94.9%
Peak to trough
Max drawdown 5Y
-98.2%
Peak to trough
ATR 14
0.04
63.11% of price
Beta (reported)
—
5Y monthly, from filing
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.
Request the strategy overview