CPI.L
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on CPI.L open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $2.31B | $2.42B | $2.81B | $3.01B | -4.5% |
| Operating revenue | $2.31B | $2.42B | $2.81B | $3.01B | -4.5% |
| Cost of revenue | $1.84B | $1.91B | $2.22B | $2.30B | -3.2% |
| Gross profit | $468.00M | $516.50M | $592.10M | $716.00M | -9.4% |
| Selling, general & admin | $597.60M | $526.40M | $644.10M | $795.60M | +13.5% |
| Total operating expense | $597.60M | $526.40M | $644.10M | $795.60M | +13.5% |
| Operating income | -$129.60M | -$9.90M | -$52.00M | -$79.60M | -1,209.1% |
| Net interest income | -$41.30M | -$46.20M | -$50.00M | -$35.10M | +10.6% |
| Pre-tax income | -$170.90M | $116.60M | -$106.60M | $61.40M | -246.6% |
| Tax provision | -$5.30M | $36.20M | $74.00M | -$14.60M | -114.6% |
| Net income | -$164.10M | $76.70M | -$178.10M | $74.80M | -314.0% |
| Net income to common | -$164.10M | $76.70M | -$178.10M | $74.80M | -314.0% |
| Basic EPS | -1.44 | 0.68 | -1.59 | 0.67 | -311.6% |
| Diluted EPS | -1.44 | 0.66 | -1.59 | 0.66 | -317.9% |
| EBIT | -$122.60M | $169.40M | -$51.60M | $105.40M | -172.4% |
| EBITDA | -$46.00M | $259.30M | $57.20M | $243.80M | -117.7% |
| Basic shares | 113.86M | 112.69M | 112.06M | 111.45M | +1.0% |
| Diluted shares | 113.86M | 116.03M | 112.06M | 113.45M | -1.9% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $264.10M | $253.60M | $155.40M | $396.80M | +4.1% |
| Cash & short-term investments | $264.10M | $254.00M | $155.40M | $396.80M | +4.0% |
| Accounts receivable | $121.00M | $133.30M | $126.80M | $149.90M | -9.2% |
| Total current assets | $624.60M | $616.60M | $583.90M | $860.70M | +1.3% |
| Property, plant & equipment | $216.00M | $249.20M | $288.50M | $350.60M | -13.3% |
| Goodwill & intangibles | $397.70M | $452.20M | $585.70M | $711.90M | -12.1% |
| Total assets | $1.74B | $1.84B | $2.00B | $2.55B | -5.2% |
| Total current liabilities | $1.15B | $1.07B | $1.20B | $1.51B | +7.9% |
| Current debt | $253.50M | $149.90M | $95.00M | $294.90M | +69.1% |
| Long-term debt | $152.00M | $181.70M | $262.50M | $210.90M | -16.3% |
| Total debt | $723.70M | $680.30M | $720.90M | $903.30M | +6.4% |
| Total liabilities | $1.70B | $1.64B | $1.88B | $2.20B | +3.6% |
| Retained earnings | $4.40M | -$972.80M | -$1.05B | -$843.20M | +100.5% |
| Shareholder equity | $47.40M | $199.90M | $113.00M | $330.20M | -76.3% |
| Working capital | -$526.90M | -$450.60M | -$612.80M | -$652.40M | -16.9% |
| Net tangible assets | -$350.30M | -$252.30M | -$472.70M | -$381.70M | -38.8% |
| Shares issued | 120.03M | 113.42M | 113.42M | 112.28M | +5.8% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | -$129.60M | -$9.90M | -$52.00M | -$79.60M | -1,209.1% |
| Depreciation & amortisation | $76.60M | $89.90M | $108.80M | $138.40M | -14.8% |
| Stock-based compensation | $27.40M | $6.00M | $5.50M | $5.40M | +356.7% |
| Change in working capital | -$26.50M | -$99.20M | -$120.20M | -$40.40M | +73.3% |
| Operating cash flow | $4.70M | -$25.20M | -$40.30M | $71.90M | +118.7% |
| Capital expenditure | -$47.70M | -$50.10M | -$61.60M | -$47.90M | +4.8% |
| Investing cash flow | -$43.70M | $201.20M | $9.70M | $344.10M | -121.7% |
| Share buybacks | -$800.00K | -$600.00K | $0 | — | -33.3% |
| Financing cash flow | -$28.50M | -$51.50M | -$76.30M | -$340.70M | +44.7% |
| Free cash flow | -$43.00M | -$75.30M | -$101.90M | $24.00M | +42.9% |
| End cash position | $125.30M | $191.40M | $67.60M | $177.20M | -34.5% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2026-06-30 | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $266.40M | $264.10M | $334.10M | $253.60M | +0.9% |
| Cash & short-term investments | $266.40M | $264.10M | $334.10M | $254.00M | +0.9% |
| Accounts receivable | $331.10M | $121.00M | $407.80M | $133.30M | +173.6% |
| Total current assets | $685.70M | $624.60M | $754.20M | $616.60M | +9.8% |
| Property, plant & equipment | $159.40M | $216.00M | $225.60M | $249.20M | -26.2% |
| Goodwill & intangibles | $382.60M | $397.70M | $456.60M | $452.20M | -3.8% |
| Total assets | $1.76B | $1.74B | $1.94B | $1.84B | +0.7% |
| Total current liabilities | $1.29B | $1.15B | $1.13B | $1.07B | +12.3% |
| Current debt | $358.90M | $253.50M | $154.50M | $149.90M | +41.6% |
| Long-term debt | $107.70M | $152.00M | $263.90M | $181.70M | -29.1% |
| Total debt | $750.70M | $723.70M | $743.60M | $680.30M | +3.7% |
| Total liabilities | $1.75B | $1.70B | $1.76B | $1.64B | +2.9% |
| Retained earnings | -$31.60M | $4.40M | $164.70M | -$972.80M | -818.2% |
| Shareholder equity | $12.00M | $47.40M | $182.30M | $199.90M | -74.7% |
| Working capital | -$607.40M | -$526.90M | -$374.50M | -$450.60M | -15.3% |
| Net tangible assets | -$370.60M | -$350.30M | -$274.30M | -$252.30M | -5.8% |
| Shares issued | — | 120.03M | 113.96M | 113.42M | — |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.