CPHCAP-ST.CO
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on CPHCAP-ST.CO open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $58.39M | $49.59M | $47.20M | $43.01M | — | +17.7% |
| Operating revenue | $58.39M | $49.59M | $47.20M | $43.01M | — | +17.7% |
| Cost of revenue | $7.47M | $7.59M | $6.95M | $7.21M | — | -1.5% |
| Gross profit | $50.92M | $42.00M | $40.25M | $35.80M | — | +21.2% |
| Selling, general & admin | — | — | — | — | $2.13M | — |
| Total operating expense | $10.88M | $7.71M | $7.67M | $8.01M | — | +41.0% |
| Operating income | $40.04M | $34.29M | $32.59M | $27.78M | — | +16.8% |
| Net interest income | -$21.38M | -$17.42M | -$14.95M | -$9.74M | — | -22.7% |
| Pre-tax income | $107.25M | $2.17M | -$99.96M | $146.70M | — | +4,840.0% |
| Tax provision | $23.07M | -$5.12M | -$23.16M | $34.52M | — | +550.6% |
| Net income | $84.14M | $7.29M | -$76.76M | $106.83M | — | +1,054.1% |
| Net income to common | $77.54M | $3.02M | -$81.86M | $102.83M | — | +2,467.5% |
| Basic EPS | 1.18 | 0.05 | -1.34 | 2.12 | — | +2,260.0% |
| Diluted EPS | 1.18 | 0.05 | -1.34 | 2.11 | — | +2,260.0% |
| EBIT | $128.28M | $19.42M | -$85.50M | $156.39M | — | +560.7% |
| EBITDA | $128.30M | $19.50M | -$85.40M | $156.56M | — | +558.1% |
| Basic shares | 65.62M | 59.09M | 60.99M | 48.49M | — | +11.1% |
| Diluted shares | 65.81M | 59.28M | 61.21M | 48.74M | — | +11.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $2.71M | $8.78M | $7.62M | $21.36M | -69.1% |
| Cash & short-term investments | $2.71M | $8.78M | $7.62M | $21.36M | -69.1% |
| Accounts receivable | $0 | $0 | $123.00K | $0 | — |
| Total current assets | $3.97M | $9.54M | $8.62M | $101.81M | -58.4% |
| Property, plant & equipment | $590.00K | $23.00K | $103.00K | $198.00K | +2,465.2% |
| Total assets | $1.45B | $1.08B | $1.07B | $1.13B | +34.1% |
| Total current liabilities | $59.65M | $35.73M | $55.22M | $45.46M | +66.9% |
| Current debt | $16.92M | $7.17M | $11.14M | $7.31M | +136.1% |
| Long-term debt | $708.45M | $529.41M | $479.27M | $441.88M | +33.8% |
| Total debt | $725.37M | $536.58M | $490.41M | $449.19M | +35.2% |
| Total liabilities | $866.79M | $633.07M | $604.29M | $583.65M | +36.9% |
| Retained earnings | $516.66M | $386.37M | $397.79M | $443.57M | +33.7% |
| Shareholder equity | $582.27M | $448.39M | $468.50M | $542.60M | +29.9% |
| Working capital | -$55.67M | -$26.19M | -$46.60M | $56.36M | -112.6% |
| Net tangible assets | $582.27M | $448.39M | $468.50M | $542.60M | +29.9% |
| Shares issued | 49.02M | 47.49M | 49.02M | 49.02M | +3.2% |
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Net income | $107.25M | $2.17M | -$99.96M | $146.70M | — | +4,840.0% |
| Depreciation & amortisation | $23.00K | $80.00K | $95.00K | $171.00K | — | -71.3% |
| Change in working capital | $16.72M | $5.08M | $5.19M | $2.38M | — | +228.9% |
| Operating cash flow | $33.70M | $16.55M | $15.29M | $30.54M | — | +103.7% |
| Capital expenditure | -$590.00K | — | — | -$110.00K | -$116.00K | — |
| Investing cash flow | -$282.05M | -$5.75M | -$64.42M | $43.96M | — | -4,803.6% |
| Share buybacks | -$1.49M | -$34.77M | -$88.42M | -$10.68M | — | +95.7% |
| Dividends paid | -$7.14M | -$5.50M | -$5.50M | -$23.61M | — | -29.8% |
| Financing cash flow | $242.28M | -$9.64M | $35.40M | -$63.49M | — | +2,613.8% |
| Free cash flow | $33.11M | $16.55M | $15.29M | $30.43M | — | +100.1% |
| End cash position | $2.71M | $8.78M | $7.62M | $21.36M | — | -69.1% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $2.71M | — | $8.78M | — |
| Cash & short-term investments | $2.71M | — | $8.78M | — |
| Accounts receivable | $0 | — | $0 | — |
| Total current assets | $3.97M | $33.01M | $9.54M | -88.0% |
| Property, plant & equipment | $590.00K | — | $23.00K | — |
| Goodwill & intangibles | — | $2.62M | — | — |
| Total assets | $1.45B | $1.12B | $1.08B | +29.3% |
| Total current liabilities | $59.65M | — | $35.73M | — |
| Current debt | $16.92M | $7.15M | $7.17M | +136.8% |
| Long-term debt | $708.45M | — | $529.41M | — |
| Total debt | $725.37M | — | $536.58M | — |
| Total liabilities | $866.79M | $649.40M | $633.07M | +33.5% |
| Retained earnings | $516.66M | — | $386.37M | — |
| Shareholder equity | $582.27M | $471.23M | $448.39M | +23.6% |
| Working capital | -$55.67M | -$8.25M | -$26.19M | -575.2% |
| Net tangible assets | $582.27M | — | $448.39M | — |
| Shares issued | 49.02M | 49.02M | 49.02M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.