COMB.BR
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on COMB.BR open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $333.33M | $322.70M | $299.74M | $267.92M | — | +3.3% |
| Operating revenue | $333.33M | $322.70M | $299.74M | $267.92M | — | +3.3% |
| Cost of revenue | $205.65M | $191.93M | $178.43M | $171.46M | — | +7.2% |
| Gross profit | $127.68M | $130.77M | $121.31M | $96.46M | — | -2.4% |
| Total operating expense | $33.20M | $152.81M | $111.69M | $61.87M | — | -78.3% |
| Operating income | $94.48M | -$22.04M | $9.62M | $34.59M | — | +528.7% |
| Net interest income | -$6.48M | -$5.30M | -$5.00M | -$5.63M | — | -22.2% |
| Pre-tax income | $59.05M | -$49.76M | -$12.18M | $122.41M | — | +218.7% |
| Tax provision | $13.69M | $13.33M | $9.32M | $8.82M | — | +2.7% |
| Net income | $37.81M | -$69.77M | -$27.84M | $108.08M | — | +154.2% |
| Net income to common | $37.81M | -$69.77M | -$27.84M | $108.08M | — | +154.2% |
| Basic EPS | — | — | -16.84 | 64.73 | 42.49 | — |
| Diluted EPS | — | — | -16.84 | 64.73 | 42.49 | — |
| EBIT | $61.23M | -$47.77M | -$9.58M | $125.36M | — | +228.2% |
| EBITDA | $94.07M | -$17.57M | $16.83M | $150.90M | — | +635.6% |
| Basic shares | — | — | 1.65M | 1.67M | 1.68M | — |
| Diluted shares | — | — | 1.65M | 1.67M | 1.68M | — |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $73.49M | $41.36M | $46.32M | $152.98M | +77.7% |
| Cash & short-term investments | $77.25M | $51.03M | $57.77M | $177.31M | +51.4% |
| Accounts receivable | $75.78M | $61.22M | $54.47M | $55.00M | +23.8% |
| Inventory | $28.37M | $29.53M | $27.82M | $26.77M | -3.9% |
| Total current assets | $234.99M | $196.88M | $175.67M | $277.21M | +19.4% |
| Property, plant & equipment | $70.30M | $68.08M | $56.02M | $47.19M | +3.3% |
| Goodwill & intangibles | $122.91M | $95.86M | $88.45M | $96.83M | +28.2% |
| Total assets | $779.25M | $724.03M | $792.89M | $919.70M | +7.6% |
| Total current liabilities | $136.57M | $91.47M | $86.26M | $159.58M | +49.3% |
| Current debt | $44.27M | $15.96M | $17.50M | $97.51M | +177.3% |
| Long-term debt | $13.16M | $34.33M | $22.98M | $25.84M | -61.7% |
| Total debt | $142.61M | $115.60M | $98.13M | $188.21M | +23.4% |
| Total liabilities | $220.61M | $185.81M | $162.67M | $246.24M | +18.7% |
| Retained earnings | $366.31M | $344.37M | $439.04M | $486.29M | +6.4% |
| Shareholder equity | $524.20M | $505.53M | $597.07M | $642.55M | +3.7% |
| Working capital | $98.42M | $105.41M | $89.41M | $117.63M | -6.6% |
| Net tangible assets | $401.29M | $409.67M | $508.62M | $545.73M | -2.0% |
| Shares issued | 1.60M | 1.62M | 1.66M | 1.68M | -0.9% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | $59.05M | -$49.76M | -$12.18M | $122.41M | +218.7% |
| Depreciation & amortisation | $32.85M | $30.14M | $26.41M | $25.54M | +9.0% |
| Change in working capital | -$1.11M | -$26.64M | -$14.59M | -$6.03M | +95.8% |
| Operating cash flow | $61.20M | $49.62M | $54.47M | $49.14M | +23.4% |
| Capital expenditure | -$14.52M | -$27.31M | -$21.43M | -$12.89M | +46.8% |
| Investing cash flow | $13.04M | -$20.11M | -$44.75M | $126.37M | +164.8% |
| Dividends paid | -$13.49M | -$13.43M | -$13.27M | -$26.43M | -0.5% |
| Financing cash flow | -$42.11M | -$34.46M | -$116.39M | -$82.53M | -22.2% |
| Free cash flow | $46.69M | $22.31M | $33.05M | $36.24M | +109.3% |
| End cash position | $73.49M | $41.36M | $46.32M | $152.98M | +77.7% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2024-12-31 | YoY |
|---|---|---|---|
| Cash & equivalents | $73.49M | $41.36M | +77.7% |
| Cash & short-term investments | $77.25M | $51.03M | +51.4% |
| Accounts receivable | $75.78M | $61.22M | +23.8% |
| Inventory | $28.37M | $29.53M | -3.9% |
| Total current assets | $234.99M | $196.88M | +19.4% |
| Property, plant & equipment | $70.30M | $68.08M | +3.3% |
| Goodwill & intangibles | $122.91M | $95.86M | +28.2% |
| Total assets | $779.25M | $724.03M | +7.6% |
| Total current liabilities | $136.57M | $91.47M | +49.3% |
| Current debt | $44.27M | $15.96M | +177.3% |
| Long-term debt | $13.16M | $34.33M | -61.7% |
| Total debt | $142.61M | $115.60M | +23.4% |
| Total liabilities | $220.61M | $185.81M | +18.7% |
| Retained earnings | $366.31M | $344.37M | +6.4% |
| Shareholder equity | $524.20M | $505.53M | +3.7% |
| Working capital | $98.42M | $105.41M | -6.6% |
| Net tangible assets | $401.29M | $409.67M | -2.0% |
| Shares issued | 1.60M | 1.62M | -0.9% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.