CMS-PC
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
Unusual options activity
That is the normal state — most contracts trade well inside their existing open interest.
Contracts trading at or above their open interest, ranked by notional and where the print landed.
5 more panels on CMS-PC open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Insider net activity
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $8.54B | $7.51B | $7.46B | $8.60B | +13.6% |
| Operating revenue | $8.54B | $7.51B | $7.46B | $8.60B | +13.6% |
| Cost of revenue | $4.99B | $4.31B | $4.60B | $5.83B | +16.0% |
| Gross profit | $3.55B | $3.21B | $2.86B | $2.76B | +10.5% |
| Total operating expense | $1.82B | $1.72B | $1.63B | $1.54B | +5.6% |
| Operating income | $1.73B | $1.49B | $1.24B | $1.22B | +16.1% |
| Net interest income | -$751.00M | -$658.00M | -$605.00M | -$519.00M | -14.1% |
| Pre-tax income | $1.25B | $1.12B | $954.00M | $902.00M | +11.1% |
| Tax provision | $246.00M | $176.00M | $147.00M | $93.00M | +39.8% |
| Net income | $1.07B | $1.00B | $887.00M | $837.00M | +6.8% |
| Net income to common | $1.06B | $993.00M | $877.00M | $827.00M | +6.8% |
| EBIT | $2.05B | $1.83B | $1.60B | $1.42B | +11.7% |
| EBITDA | $3.35B | $3.07B | $2.78B | $2.55B | +9.2% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $509.00M | $103.00M | $227.00M | $164.00M | +394.2% |
| Cash & short-term investments | $509.00M | $103.00M | $227.00M | $164.00M | +394.2% |
| Accounts receivable | $1.31B | $1.05B | $933.00M | $1.56B | +24.5% |
| Inventory | $791.00M | $769.00M | $938.00M | $1.12B | +2.9% |
| Total current assets | $3.47B | $2.79B | $2.84B | $3.43B | +24.4% |
| Property, plant & equipment | $30.68B | $27.46B | $25.07B | $22.71B | +11.7% |
| Total assets | $39.94B | $35.92B | $33.52B | $31.35B | +11.2% |
| Total current liabilities | $3.55B | $3.52B | $2.90B | $2.98B | +0.8% |
| Current debt | $956.00M | $1.26B | $1.07B | $1.12B | -24.1% |
| Long-term debt | $17.81B | $15.19B | $14.51B | $13.12B | +17.2% |
| Total debt | $18.90B | $16.57B | $15.64B | $14.31B | +14.1% |
| Total liabilities | $30.23B | $27.17B | $25.39B | $23.76B | +11.3% |
| Retained earnings | $2.44B | $2.04B | $1.66B | $1.35B | +20.0% |
| Shareholder equity | $9.14B | $8.23B | $7.54B | $7.01B | +11.1% |
| Working capital | -$76.00M | -$731.00M | -$56.00M | $448.00M | +89.6% |
| Net tangible assets | $9.14B | $8.23B | $7.54B | $7.01B | +11.1% |
| Shares issued | 306.41M | 298.78M | 294.40M | 291.30M | +2.6% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | $1.00B | $947.00M | $808.00M | $813.00M | +5.8% |
| Depreciation & amortisation | $1.31B | $1.24B | $1.18B | $1.13B | +5.3% |
| Change in working capital | -$61.00M | $262.00M | $416.00M | -$1.11B | -123.3% |
| Operating cash flow | $2.23B | $2.37B | $2.31B | $855.00M | -5.7% |
| Capital expenditure | -$4.04B | -$3.18B | -$3.39B | -$2.48B | -27.1% |
| Investing cash flow | -$4.04B | -$3.05B | -$3.39B | -$2.48B | -32.2% |
| Dividends paid | -$663.00M | -$626.00M | -$579.00M | -$544.00M | -5.9% |
| Financing cash flow | $2.24B | $614.00M | $1.14B | $1.33B | +264.8% |
| Free cash flow | -$1.80B | -$808.00M | -$1.08B | -$1.63B | -123.1% |
| End cash position | $615.00M | $178.00M | $248.00M | $182.00M | +245.5% |
| Line item | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $1.83B | $2.73B | $2.23B | $2.02B | $1.84B | -33.0% |
| Operating revenue | $1.83B | $2.73B | $2.23B | $2.02B | $1.84B | -33.0% |
| Cost of revenue | $1.14B | $1.66B | $1.32B | $1.15B | $1.12B | -31.2% |
| Gross profit | $690.00M | $1.07B | $912.00M | $876.00M | $714.00M | -35.8% |
| Total operating expense | $426.00M | $585.00M | $477.00M | $395.00M | $397.00M | -27.2% |
| Operating income | $264.00M | $490.00M | $435.00M | $481.00M | $317.00M | -46.1% |
| Net interest income | -$210.00M | -$203.00M | -$163.00M | -$203.00M | -$199.00M | -3.4% |
| Pre-tax income | $129.00M | $362.00M | $295.00M | $340.00M | $255.00M | -64.4% |
| Tax provision | $33.00M | $85.00M | $53.00M | $68.00M | $62.00M | -61.2% |
| Net income | $120.00M | $340.00M | $289.00M | $277.00M | $201.00M | -64.7% |
| Net income to common | $117.00M | $338.00M | $286.00M | $275.00M | $198.00M | -65.4% |
| EBIT | $339.00M | $566.00M | $504.00M | $543.00M | $454.00M | -40.1% |
| EBITDA | $659.00M | $978.00M | $846.00M | $831.00M | $755.00M | -32.6% |
| Line item | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $241.00M | $175.00M | $509.00M | $362.00M | $844.00M | +37.7% |
| Cash & short-term investments | $241.00M | $175.00M | $509.00M | $362.00M | $844.00M | +37.7% |
| Accounts receivable | $1.01B | $1.40B | $1.31B | $922.00M | $924.00M | -28.1% |
| Inventory | $824.00M | $642.00M | $791.00M | $903.00M | $736.00M | +28.3% |
| Total current assets | $2.87B | $3.02B | $3.47B | $2.75B | $3.19B | -5.3% |
| Property, plant & equipment | $32.33B | $31.53B | $30.68B | $29.69B | $28.85B | +2.5% |
| Total assets | $40.91B | $40.28B | $39.94B | $38.01B | $37.70B | +1.5% |
| Total current liabilities | $3.06B | $3.59B | $3.55B | $3.05B | $3.20B | -14.7% |
| Current debt | $870.00M | $1.36B | $956.00M | $1.16B | $1.13B | -36.0% |
| Long-term debt | $18.17B | $17.46B | $17.81B | $16.77B | $16.78B | +4.1% |
| Total debt | $19.30B | $19.08B | $18.90B | $18.07B | $18.05B | +1.2% |
| Total liabilities | $30.51B | $30.23B | $30.23B | $28.58B | $28.73B | +0.9% |
| Retained earnings | $2.55B | $2.60B | $2.44B | $2.32B | $2.21B | -2.3% |
| Shareholder equity | $9.77B | $9.47B | $9.14B | $8.86B | $8.39B | +3.3% |
| Working capital | -$197.00M | -$567.00M | -$76.00M | -$307.00M | -$3.00M | +65.3% |
| Net tangible assets | $9.77B | $9.47B | $9.14B | $8.86B | $8.39B | +3.3% |
| Shares issued | 313.60M | 308.90M | 306.41M | 304.30M | 299.30M | +1.5% |
| Line item | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | YoY |
|---|---|---|---|---|---|---|---|
| Net income | $27.00M | $346.00M | $242.00M | $272.00M | $142.00M | — | -92.2% |
| Depreciation & amortisation | $320.00M | $400.00M | $342.00M | $288.00M | $301.00M | — | -20.0% |
| Change in working capital | $245.00M | -$21.00M | -$104.00M | -$227.00M | -$22.00M | — | +1,266.7% |
| Operating cash flow | $591.00M | $736.00M | $478.00M | $343.00M | $383.00M | — | -19.7% |
| Capital expenditure | -$1.10B | -$993.00M | -$1.11B | -$1.05B | -$1.08B | — | -10.8% |
| Investing cash flow | -$1.10B | -$993.00M | -$1.11B | -$1.05B | -$1.08B | — | -10.8% |
| Share buybacks | — | — | — | — | — | $0 | — |
| Dividends paid | -$50.00M | -$308.00M | -$167.00M | -$165.00M | -$60.00M | — | +83.8% |
| Financing cash flow | $273.00M | $223.00M | $817.00M | $210.00M | $1.44B | — | +22.4% |
| Free cash flow | -$509.00M | -$257.00M | -$634.00M | -$703.00M | -$697.00M | — | -98.1% |
| End cash position | $345.00M | $77.00M | $615.00M | $432.00M | $925.00M | — | +348.1% |
Options analytics
Max pain is the strike at which the largest dollar value of open contracts expires worthless. It describes current positioning; it is not a forecast and it moves as open interest changes.
Put/call ratios, max pain, implied volatility skew and where open interest is concentrated.
Earnings
Forward consensus
| Period | EPS | Analysts | Revenue | Growth |
|---|---|---|---|---|
| Current quarter | — | — | $2.17B | +7.2% |
| Next quarter | — | — | $2.32B | +3.8% |
| Current year | — | — | $8.96B | +4.9% |
| Next year | — | — | $9.38B | +4.7% |
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Short interest
Exchanges publish short interest twice a month with a settlement lag, so this is roughly two weeks behind. Days to cover divides shares short by average daily volume — it estimates how long covering would take, not whether it will happen.
Dividends & splits
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.