CLS-B.ST
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
Unusual options activity
That is the normal state — most contracts trade well inside their existing open interest.
Contracts trading at or above their open interest, ranked by notional and where the print landed.
5 more panels on CLS-B.ST open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Insider net activity
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $17.49M | $18.78M | $8.27M | $6.27M | — | -6.9% |
| Operating revenue | $17.49M | $18.78M | $8.27M | $6.27M | — | -6.9% |
| Cost of revenue | $6.57M | $8.36M | $5.28M | $9.06M | — | -21.5% |
| Gross profit | $10.92M | $10.42M | $3.00M | -$2.79M | — | +4.8% |
| Selling, general & admin | — | — | — | — | $42.64M | — |
| Total operating expense | $39.86M | $64.65M | $68.48M | $64.65M | — | -38.3% |
| Operating income | -$28.94M | -$54.23M | -$65.48M | -$67.44M | — | +46.6% |
| Net interest income | -$40.75K | -$194.97K | -$9.46M | -$11.19M | — | +79.1% |
| Pre-tax income | -$42.05M | -$47.86M | -$80.88M | -$71.27M | — | +12.1% |
| Net income | -$41.61M | -$47.62M | -$79.79M | -$70.66M | — | +12.6% |
| Net income to common | -$41.61M | -$47.62M | -$79.79M | -$70.66M | — | +12.6% |
| Basic EPS | -1.59 | -4.28 | -11.39 | -161.54 | — | +62.8% |
| Diluted EPS | -1.59 | -4.28 | -11.39 | -161.54 | — | +62.8% |
| EBIT | -$41.95M | -$47.43M | -$71.11M | -$60.29M | — | +11.5% |
| EBITDA | -$39.37M | -$44.76M | -$68.41M | -$57.84M | — | +12.0% |
| Basic shares | 26.14M | 11.13M | 7.00M | 437.40K | — | +135.0% |
| Diluted shares | 26.14M | 11.13M | 7.00M | 437.40K | — | +135.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $21.55M | $22.51M | $15.33M | $10.45M | — | -4.3% |
| Cash & short-term investments | $21.55M | $22.51M | $15.33M | $10.59M | — | -4.3% |
| Accounts receivable | $2.60M | $4.59M | $2.64M | $1.30M | — | -43.3% |
| Inventory | $9.59M | $3.90M | $3.88M | $1.50M | — | +145.8% |
| Total current assets | $39.12M | $38.41M | $27.14M | $24.26M | — | +1.9% |
| Property, plant & equipment | $14.04M | $13.14M | $3.88M | $1.80M | — | +6.9% |
| Goodwill & intangibles | $11.29M | $13.48M | $18.88M | $17.66M | — | -16.2% |
| Total assets | $76.49M | $78.56M | $57.73M | $49.51M | — | -2.6% |
| Total current liabilities | $10.00M | $12.87M | $13.97M | $41.64M | — | -22.2% |
| Current debt | — | — | $0 | $30.68M | $173.50K | — |
| Long-term debt | — | — | $223.00K | $0 | $100.00K | — |
| Total debt | $0 | $216.00K | $454.00K | $30.68M | — | -100.0% |
| Total liabilities | $10.00M | $12.87M | $14.20M | $41.64M | — | -22.3% |
| Retained earnings | -$13.80M | -$19.88M | $16.99M | -$70.87M | — | +30.6% |
| Shareholder equity | $69.67M | $68.72M | $45.77M | $9.22M | — | +1.4% |
| Working capital | $29.12M | $25.54M | $13.17M | -$17.38M | — | +14.0% |
| Net tangible assets | $58.37M | $55.24M | $26.89M | -$8.45M | — | +5.7% |
| Shares issued | 31.49M | 20.38M | 7.00M | 2.10M | — | +54.5% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Capital expenditure | -$2.80M | -$6.63M | -$5.50M | -$562.00K | +57.8% |
| Investing cash flow | -$2.80M | -$6.63M | -$5.50M | -$886.00K | +57.8% |
| Financing cash flow | $35.04M | $71.10M | $76.69M | $61.84M | -50.7% |
| Free cash flow | -$36.00M | -$63.92M | -$71.95M | -$82.10M | +43.7% |
| End cash position | $21.55M | $22.51M | $15.33M | $10.59M | -4.3% |
| Line item | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $7.65M | $1.28M | $830.00K | $2.80M | $9.36M | +499.6% |
| Operating revenue | $7.65M | $1.28M | $830.00K | $2.80M | $9.36M | +499.6% |
| Cost of revenue | $2.92M | $509.00K | $591.00K | $1.56M | $2.80M | +473.1% |
| Gross profit | $4.73M | $767.00K | $239.00K | $1.24M | $6.56M | +517.2% |
| Total operating expense | $18.34M | $10.34M | $10.85M | $8.65M | $9.47M | +77.4% |
| Operating income | -$13.60M | -$9.57M | -$10.62M | -$7.42M | -$2.91M | -42.1% |
| Net interest income | -$11.00K | $0 | -$131.00K | -$14.00K | -$32.00K | — |
| Pre-tax income | -$12.09M | -$7.37M | -$12.33M | -$8.14M | -$6.35M | -64.2% |
| Net income | -$12.09M | -$7.37M | -$11.90M | -$8.14M | -$6.35M | -64.2% |
| Net income to common | -$12.09M | -$7.37M | -$11.90M | -$8.14M | -$6.35M | -64.2% |
| Basic EPS | -0.40 | -0.20 | -0.40 | -0.30 | -0.20 | -100.0% |
| Diluted EPS | -0.40 | -0.20 | -0.40 | -0.30 | -0.20 | -100.0% |
| EBIT | -$12.08M | -$7.37M | -$12.20M | -$8.12M | -$6.32M | -64.0% |
| EBITDA | -$11.42M | -$6.75M | -$11.43M | -$7.52M | -$5.71M | -69.0% |
| Basic shares | 31.49M | 31.49M | 31.19M | 25.93M | 25.80M | 0.0% |
| Diluted shares | 31.49M | 31.49M | 31.19M | 25.93M | 25.80M | 0.0% |
| Line item | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | YoY |
|---|---|---|---|---|---|---|---|
| Cash & equivalents | $3.87M | $13.04M | $21.55M | $13.20M | $16.20M | — | -70.3% |
| Cash & short-term investments | $3.87M | $13.04M | $21.55M | $13.20M | $16.20M | — | -70.3% |
| Accounts receivable | $6.34M | $1.06M | $2.60M | $3.19M | $7.87M | — | +498.3% |
| Inventory | $8.87M | $9.93M | $9.59M | $4.81M | $4.01M | — | -10.7% |
| Total current assets | $23.86M | $28.89M | $39.12M | $26.59M | $34.40M | — | -17.4% |
| Property, plant & equipment | $19.69M | $15.33M | $14.04M | $13.34M | $12.82M | — | +28.4% |
| Goodwill & intangibles | $10.29M | $10.79M | $11.29M | $11.89M | $12.44M | — | -4.7% |
| Total assets | $66.57M | $67.44M | $76.49M | $64.13M | $72.10M | — | -1.3% |
| Total current liabilities | $25.45M | $9.92M | $10.00M | $7.30M | $7.66M | — | +156.5% |
| Total debt | — | — | $0 | $224.00K | $224.00K | $224.00K | — |
| Total liabilities | $22.07M | $9.92M | $10.00M | $7.31M | $7.67M | — | +122.4% |
| Retained earnings | -$26.11M | -$12.95M | -$13.80M | -$2.96M | $4.43M | — | -101.6% |
| Shareholder equity | $47.84M | $60.81M | $69.67M | $59.56M | $67.23M | — | -21.3% |
| Working capital | -$1.59M | $18.96M | $29.12M | $19.29M | $26.74M | — | -108.4% |
| Net tangible assets | $37.55M | $50.02M | $58.37M | $47.67M | $54.78M | — | -24.9% |
| Shares issued | 31.49M | 31.49M | 31.49M | 25.93M | 25.93M | — | 0.0% |
| Line item | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | YoY |
|---|---|---|---|---|---|---|---|
| Capital expenditure | -$4.43M | -$1.29M | -$982.00K | -$612.00K | -$703.00K | — | -244.6% |
| Investing cash flow | -$4.43M | -$1.29M | -$982.00K | -$612.00K | -$703.00K | — | -244.6% |
| Share buybacks | — | — | — | — | -$66.00K | — | — |
| Financing cash flow | — | — | $20.02M | — | -$66.00K | $15.09M | — |
| Free cash flow | -$9.16M | -$8.51M | -$11.67M | -$3.00M | -$11.60M | — | -7.6% |
| End cash position | $3.87M | $13.04M | $21.55M | $13.20M | $16.20M | — | -70.3% |
Options analytics
Max pain is the strike at which the largest dollar value of open contracts expires worthless. It describes current positioning; it is not a forecast and it moves as open interest changes.
Put/call ratios, max pain, implied volatility skew and where open interest is concentrated.
Earnings
Forward consensus
| Period | EPS | Analysts | Revenue | Growth |
|---|---|---|---|---|
| Current quarter | — | — | $8.60M | +207.2% |
| Next quarter | — | — | $10.90M | +1,213.3% |
| Current year | — | — | $28.40M | +62.4% |
| Next year | — | — | $67.20M | +136.6% |
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Dividends & splits
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.