CLIK
Price
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on CLIK open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $83.55M | $7.99M | $44.21M | $32.47M | +945.2% |
| Operating revenue | $83.55M | $7.99M | $44.21M | $32.47M | +945.2% |
| Cost of revenue | $70.75M | $6.10M | $30.92M | $26.24M | +1,059.1% |
| Gross profit | $12.80M | $1.89M | $13.29M | $6.24M | +577.1% |
| Selling, general & admin | $21.31M | $935.59K | $6.22M | $4.99M | +2,178.1% |
| Total operating expense | $21.31M | $935.59K | $6.07M | $4.77M | +2,178.1% |
| Operating income | -$8.52M | $954.05K | $7.22M | $1.47M | -992.9% |
| Net interest income | -$273.74K | -$25.82K | -$192.45K | -$42.69K | -960.2% |
| Pre-tax income | -$7.75M | $1.06M | $7.03M | $1.43M | -830.6% |
| Tax provision | $186.15K | $125.06K | $756.36K | $0 | +48.9% |
| Net income | -$7.93M | $935.80K | $6.27M | $1.43M | -947.8% |
| Net income to common | -$7.93M | $935.80K | $6.27M | $1.43M | -947.8% |
| Basic EPS | -376.50 | — | 12.63 | 2.88 | — |
| Diluted EPS | -376.50 | — | 12.63 | 2.88 | — |
| EBIT | -$7.46M | $1.09M | $7.22M | $1.47M | -784.1% |
| EBITDA | -$7.00M | $1.09M | $7.44M | $1.72M | -741.9% |
| Basic shares | 21.07K | — | 14.90M | 14.90M | — |
| Diluted shares | 21.07K | — | 14.90M | 14.90M | — |
| Line item | 2025 | 2023 | 2022 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $10.55M | $3.77M | $1.86M | +179.8% |
| Cash & short-term investments | $10.55M | $3.77M | $1.86M | +179.8% |
| Accounts receivable | $18.25M | $6.64M | $6.27M | +174.7% |
| Total current assets | $32.37M | $10.86M | $8.64M | +198.0% |
| Property, plant & equipment | $6.78M | $2.00M | $3.24M | +238.9% |
| Goodwill & intangibles | $100.60M | — | — | — |
| Total assets | $141.43M | $12.86M | $11.89M | +999.6% |
| Total current liabilities | $10.93M | $9.26M | $11.18M | +18.1% |
| Current debt | — | $3.61M | $5.01M | — |
| Total debt | $5.86M | $4.92M | $7.41M | +19.0% |
| Total liabilities | $20.04M | $9.71M | $12.51M | +106.4% |
| Retained earnings | -$4.16M | $120.01K | -$3.65M | -3,570.2% |
| Shareholder equity | $101.66M | $3.15M | -$625.66K | +3,125.7% |
| Working capital | $21.44M | $1.60M | -$2.54M | +1,236.1% |
| Net tangible assets | $1.06M | $3.15M | -$625.66K | -66.3% |
| Shares issued | 1.15M | 496.67K | 496.67K | +130.6% |
| Line item | 2025 | 2023 | 2022 | YoY |
|---|---|---|---|---|
| Net income | -$7.94M | $6.27M | $1.43M | -226.5% |
| Depreciation & amortisation | $459.27K | $212.08K | $252.81K | +116.6% |
| Stock-based compensation | $11.13M | — | — | — |
| Change in working capital | -$9.50M | -$4.24M | -$5.68M | -124.3% |
| Operating cash flow | -$5.97M | $3.36M | -$2.73M | -277.5% |
| Capital expenditure | -$631.73K | -$47.02K | -$1.30M | -1,243.6% |
| Investing cash flow | -$69.10M | -$47.02K | -$1.30M | -146,853.2% |
| Financing cash flow | $83.89M | -$1.40M | $5.01M | +6,081.5% |
| Free cash flow | -$6.60M | $3.32M | -$4.03M | -299.1% |
| End cash position | $10.55M | $3.77M | $1.86M | +179.8% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $10.15M | $10.55M | $4.22M | -3.8% |
| Cash & short-term investments | $10.15M | $10.55M | $4.22M | -3.8% |
| Accounts receivable | $24.40M | $18.25M | $46.83M | +33.7% |
| Total current assets | $40.31M | $32.37M | $51.05M | +24.5% |
| Property, plant & equipment | $5.81M | $6.78M | $1.14M | -14.3% |
| Goodwill & intangibles | $197.03M | $100.60M | — | +95.9% |
| Total assets | $248.86M | $141.43M | $52.20M | +76.0% |
| Total current liabilities | $12.36M | $10.93M | $11.34M | +13.0% |
| Current debt | — | — | $3.09M | — |
| Total debt | $4.93M | $5.86M | $3.54M | -15.9% |
| Total liabilities | $26.09M | $20.04M | $11.34M | +30.2% |
| Retained earnings | -$1.54M | -$4.16M | $7.38M | +63.1% |
| Shareholder equity | $203.01M | $101.66M | $40.86M | +99.7% |
| Working capital | $27.95M | $21.44M | $39.72M | +30.4% |
| Net tangible assets | $5.98M | $1.06M | $40.86M | +463.9% |
| Shares issued | 3.26M | 1.15M | 496.67K | +184.9% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.