CABJF
Price
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on CABJF open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $89.09B | $75.01B | $73.58B | $70.27B | +18.8% |
| Operating revenue | $89.09B | $75.01B | $73.58B | $70.27B | +18.8% |
| Cost of revenue | $48.86B | $40.63B | $40.75B | $38.20B | +20.3% |
| Gross profit | $40.24B | $34.38B | $32.83B | $32.07B | +17.0% |
| Research & development | $152.00M | $142.00M | $132.00M | $107.00M | +7.0% |
| Selling, general & admin | $28.09B | $23.62B | $22.43B | $21.57B | +18.9% |
| Total operating expense | $27.62B | $23.63B | $22.36B | $21.58B | +16.9% |
| Operating income | $12.61B | $10.75B | $10.48B | $10.49B | +17.3% |
| Net interest income | -$2.21B | -$1.07B | -$693.00M | -$506.00M | -106.4% |
| Pre-tax income | $9.05B | $9.99B | $9.83B | $9.96B | -9.4% |
| Tax provision | $2.07B | $1.98B | $1.86B | $1.78B | +4.5% |
| Net income | $5.96B | $9.12B | -$40.79B | -$1.06B | -34.7% |
| Net income to common | $5.96B | $9.12B | -$40.79B | -$1.06B | -34.7% |
| Basic EPS | 45.10 | 68.70 | -299.70 | -7.60 | -34.4% |
| Diluted EPS | 44.90 | 68.60 | -299.70 | -7.60 | -34.5% |
| EBIT | $11.97B | $11.43B | $10.95B | $10.66B | +4.7% |
| EBITDA | $17.39B | $15.80B | $15.02B | $14.85B | +10.1% |
| Basic shares | 132.16M | 132.63M | 136.09M | 139.84M | -0.3% |
| Diluted shares | 132.54M | 132.92M | 136.46M | 140.20M | -0.3% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $9.59B | $11.54B | $13.38B | $8.16B | -17.0% |
| Cash & short-term investments | $9.59B | $11.60B | $15.62B | $8.16B | -17.4% |
| Accounts receivable | $7.44B | $4.69B | $4.87B | $4.83B | +58.6% |
| Inventory | $7.11B | $5.95B | $5.81B | $5.72B | +19.4% |
| Total current assets | $29.25B | $26.35B | $30.20B | $34.25B | +11.0% |
| Property, plant & equipment | $32.78B | $27.05B | $24.41B | $23.68B | +21.2% |
| Goodwill & intangibles | $83.23B | $53.18B | $49.10B | $49.22B | +56.5% |
| Total assets | $153.96B | $113.99B | $111.83B | $115.34B | +35.1% |
| Total current liabilities | $48.55B | $46.02B | $47.23B | $48.75B | +5.5% |
| Current debt | $8.56B | $10.29B | $7.87B | $5.39B | -16.8% |
| Long-term debt | $59.15B | $25.72B | $29.43B | $21.66B | +129.9% |
| Total debt | $70.62B | $38.14B | $39.10B | $28.65B | +85.2% |
| Total liabilities | $123.28B | $83.38B | $86.08B | $80.62B | +47.9% |
| Retained earnings | $28.34B | $25.58B | $23.31B | $70.78B | +10.8% |
| Shareholder equity | $27.80B | $27.77B | $23.23B | $31.90B | +0.1% |
| Working capital | -$19.30B | -$19.68B | -$17.03B | -$14.50B | +1.9% |
| Net tangible assets | -$55.43B | -$25.41B | -$25.87B | -$17.32B | -118.2% |
| Shares issued | 132.66M | 134.26M | 137.36M | 141.86M | -1.2% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | $13.36B | $11.41B | $11.11B | $11.47B | +17.0% |
| Depreciation & amortisation | $5.43B | $4.37B | $4.07B | $4.19B | +24.2% |
| Stock-based compensation | $128.00M | $100.00M | $130.00M | $97.00M | +28.0% |
| Change in working capital | -$563.00M | -$637.00M | -$82.00M | $1.44B | +11.6% |
| Operating cash flow | $12.43B | $11.31B | $11.61B | $12.95B | +9.9% |
| Capital expenditure | -$5.59B | -$5.03B | -$4.24B | -$4.02B | -11.2% |
| Investing cash flow | -$34.10B | -$1.52B | -$6.73B | -$3.06B | -2,146.2% |
| Share buybacks | -$4.00M | -$1.96B | -$3.20B | -$4.40B | +99.8% |
| Dividends paid | -$3.57B | -$3.60B | -$3.69B | -$3.39B | +0.9% |
| Financing cash flow | $20.31B | -$13.94B | $1.37B | -$9.96B | +245.7% |
| Free cash flow | $6.84B | $6.28B | $7.36B | $8.93B | +8.9% |
| End cash position | $9.55B | $11.51B | $13.38B | $8.16B | -17.0% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $9.59B | $9.45B | $11.54B | +1.5% |
| Cash & short-term investments | $9.59B | — | $11.60B | — |
| Accounts receivable | $7.44B | $11.81B | $4.69B | -37.0% |
| Inventory | $7.11B | $8.02B | $5.95B | -11.3% |
| Total current assets | $29.25B | — | $26.35B | — |
| Property, plant & equipment | $32.78B | — | $27.05B | — |
| Goodwill & intangibles | $83.23B | $81.04B | $53.18B | +2.7% |
| Total assets | $153.96B | $154.62B | $113.99B | -0.4% |
| Total current liabilities | $48.55B | — | $46.02B | — |
| Current debt | $8.56B | — | $10.29B | — |
| Long-term debt | $59.15B | $64.76B | $25.72B | -8.7% |
| Total debt | $70.62B | $74.08B | $38.14B | -4.7% |
| Total liabilities | $123.28B | $126.85B | $83.38B | -2.8% |
| Shareholder equity | $27.80B | — | $27.77B | — |
| Working capital | -$19.30B | -$15.03B | -$19.68B | -28.4% |
| Net tangible assets | -$55.43B | — | -$25.41B | — |
| Shares issued | 132.66M | 132.17M | 134.26M | +0.4% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.