Price
1D
5D
1M
6M
YTD
1Y
5Y
▤ Line ▾
⏱ 2m ▾
∿ Studies 0 ▾
⇄ Compare ▾
✎ Draw 0 ▾
EXT
%
LOG
⟲
⛶
Chart style ✕
Chart style
Line Area
Candles OHLC bars
Interval ✕
Interval
1 min 2 min
5 min 15 min
30 min 1 hour
1 day 1 week
Intraday intervals only cover recent history. The site picks the finest interval the range allows.
Studies ✕
Overlays
SMA 20 SMA 50
SMA 200 EMA 21
Bollinger VWAP
Session levels
Prior day H/L/C
Opening range
Volume profile
Lower pane
Volume
RSI 14 MACD
Compare ✕
Overlay another symbol
SPY QQQ
IWM DIA
Add
Remove comparison
Both series are rebased to 0% at the left edge, so the lines show relative performance rather than price.
Drawing tools ✕
Tool
Cursor Trend line
Price level Zone
Measure
Clear all drawings
1D
—
H —
L —
Range —
Vol —
vs
Drag pan · Pinch zoom · Hold crosshair · pick a tool then drag to draw
Trailing performance Price return · vs SPY
Return vs SPY
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
Free account
3 more panels on C1FI34.SA open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals TTM · reported
Market cap —
Enterprise value —
Revenue (TTM) —
Gross profit —
EBITDA —
Net income —
EPS (TTM) —
Free cash flow —
Total cash —
Total debt —
Book value / share —
Shares outstanding —
Float —
Short % of float —
Dividend yield —
Beta (5Y) —
Valuation & profitability ratios Account required
Trailing P/E —
Forward P/E —
PEG ratio —
Price / sales —
Price / book —
EV / revenue —
EV / EBITDA —
Gross margin —
Operating margin —
Profit margin —
Return on equity —
Return on assets —
Debt / equity —
Current ratio —
Free account required
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements As reported · 4 years · 6 quarters
Income Balance sheet Cash flow
Annual Quarterly
Blank means not reported, not zero
Line item 2025 2024 2023 2022 YoY
Total revenue
$7.08B $5.94B $6.63B $11.19B
+19.3%
Operating revenue
$7.08B $5.94B $6.63B $11.19B
+19.3%
Cost of revenue
$4.36B $3.88B $4.09B $5.33B
+12.4%
Gross profit
$2.72B $2.06B $2.54B $5.86B
+32.5%
Selling, general & admin
$364.00M $320.00M $289.00M $290.00M
+13.8%
Total operating expense
$349.00M $345.00M $293.00M $290.00M
+1.2%
Operating income
$2.38B $1.71B $2.25B $5.57B
+38.8%
Net interest income
-$74.00M $2.00M $8.00M -$279.00M
-3,800.0%
Pre-tax income
$2.24B $1.76B $2.25B $5.09B
+27.1%
Tax provision
$441.00M $285.00M $410.00M $1.16B
+54.7%
Net income
$1.46B $1.22B $1.52B $3.35B
+19.5%
Net income to common
$1.46B $1.22B $1.52B $3.35B
+19.5%
Basic EPS
8.98 6.75 7.89 16.45
+33.0%
Diluted EPS
8.97 6.74 7.87 16.38
+33.1%
EBIT
$2.38B $1.90B $2.39B $5.43B
+25.4%
EBITDA
$3.28B $2.83B $3.26B $6.28B
+16.1%
Basic shares
162.10M 180.40M 193.30M 203.30M
-10.1%
Diluted shares
162.20M 180.70M 193.80M 204.20M
-10.2%
Line item 2025 2024 2023 2022 YoY
Cash & equivalents
$1.98B $1.61B $2.03B $2.32B
+22.8%
Cash & short-term investments
$1.98B $1.61B $2.03B $2.32B
+22.8%
Accounts receivable
$444.00M $378.00M $459.00M $542.00M
+17.5%
Inventory
$383.00M $314.00M $299.00M $474.00M
+22.0%
Total current assets
$2.98B $2.52B $3.05B $3.67B
+18.5%
Property, plant & equipment
$7.13B $7.00B $7.40B $6.69B
+1.8%
Goodwill & intangibles
$2.97B $3.00B $3.03B $2.10B
-1.1%
Total assets
$14.09B $13.47B $14.38B $13.31B
+4.6%
Total current liabilities
$887.00M $818.00M $800.00M $995.00M
+8.4%
Long-term debt
$3.21B $2.97B $2.97B $2.96B
+8.2%
Total debt
$3.64B $3.25B $3.23B $3.23B
+12.0%
Total liabilities
$6.31B $5.87B $6.00B $5.46B
+7.5%
Retained earnings
$3.87B $4.01B $4.54B $3.87B
-3.4%
Shareholder equity
$4.84B $4.99B $5.72B $5.05B
-2.9%
Working capital
$2.10B $1.70B $2.25B $2.68B
+23.3%
Net tangible assets
$1.87B $1.99B $2.68B $2.95B
-5.7%
Shares issued
153.55M 170.24M 188.19M 195.60M
-9.8%
Line item 2025 2024 2023 2022 YoY
Net income
$1.80B $1.48B $1.84B $3.94B
+21.7%
Depreciation & amortisation
$898.00M $925.00M $869.00M $850.00M
-2.9%
Stock-based compensation
$45.00M $36.00M $37.00M $41.00M
+25.0%
Change in working capital
-$117.00M $83.00M $20.00M -$900.00M
-241.0%
Operating cash flow
$2.75B $2.27B $2.76B $3.85B
+21.2%
Capital expenditure
-$951.00M -$521.00M -$1.72B -$462.00M
-82.5%
Investing cash flow
-$933.00M -$469.00M -$1.68B -$440.00M
-98.9%
Share buybacks
-$1.38B -$1.53B -$602.00M -$1.37B
+10.2%
Dividends paid
-$326.00M -$364.00M -$311.00M -$306.00M
+10.4%
Financing cash flow
-$1.48B -$2.21B -$1.37B -$2.70B
+32.7%
Free cash flow
$1.80B $1.75B $1.03B $3.39B
+2.9%
End cash position
$1.98B $1.61B $2.03B $2.32B
+22.8%
Line item 2026-06-30 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 YoY
Total revenue
$2.22B $1.99B $1.87B $1.66B $1.89B —
+11.9%
Operating revenue
$2.22B $1.99B $1.87B $1.66B $1.89B —
+11.9%
Cost of revenue
$1.08B $1.24B $1.11B $1.03B $1.14B —
-13.1%
Gross profit
$1.15B $746.00M $765.00M $632.00M $755.00M —
+53.5%
Selling, general & admin
$89.00M $103.00M $91.00M $88.00M $101.00M —
-13.6%
Total operating expense
$42.00M $59.00M $84.00M $58.00M $110.00M —
-28.8%
Operating income
$1.10B $687.00M $681.00M $574.00M $645.00M —
+60.6%
Net interest income
-$24.00M -$19.00M -$17.00M -$18.00M -$19.00M —
-26.3%
Pre-tax income
$1.09B $844.00M $602.00M $565.00M $635.00M —
+29.5%
Tax provision
$224.00M $168.00M $107.00M $105.00M $143.00M —
+33.3%
Net income
$727.00M $615.00M $404.00M $353.00M $386.00M —
+18.2%
Net income to common
$727.00M $615.00M $404.00M $353.00M $386.00M —
+18.2%
Basic EPS
4.74 3.99 2.60 — 2.37 1.85
+18.8%
Diluted EPS
4.73 3.98 2.59 — 2.37 1.85
+18.8%
EBIT
$1.14B $881.00M $641.00M $602.00M $669.00M —
+29.5%
EBITDA
$1.36B $1.11B $869.00M $819.00M $901.00M —
+22.3%
Basic shares
153.60M 154.20M 155.90M — 162.90M 168.60M
-0.4%
Diluted shares
153.90M 154.50M 156.10M — 163.10M 168.80M
-0.4%
Line item 2026-06-30 2026-03-31 2025-12-31 2025-09-30 2025-06-30 YoY
Cash & equivalents
$2.48B $2.04B $1.98B $1.84B $1.69B
+21.4%
Cash & short-term investments
$2.48B $2.04B $1.98B $1.84B $1.69B
+21.4%
Accounts receivable
$718.00M $726.00M $444.00M $602.00M $586.00M
-1.1%
Inventory
$415.00M $371.00M $383.00M $367.00M $316.00M
+11.9%
Total current assets
$3.75B $3.39B $2.98B $2.98B $2.68B
+10.6%
Property, plant & equipment
$7.14B $7.12B $7.13B $7.25B $7.08B
+0.4%
Goodwill & intangibles
$2.95B $2.96B $2.97B $2.97B $2.98B
-0.3%
Total assets
$15.10B $14.61B $14.09B $14.20B $13.75B
+3.4%
Total current liabilities
$772.00M $958.00M $887.00M $1.31B $830.00M
-19.4%
Long-term debt
$3.22B $3.22B $3.21B $2.97B $2.97B
0.0%
Total debt
$3.61B $3.62B $3.64B $3.40B $3.33B
-0.2%
Total liabilities
$6.18B $6.35B $6.31B $6.51B $5.93B
-2.7%
Retained earnings
$4.83B $4.41B $3.87B $4.20B $3.92B
+9.5%
Shareholder equity
$5.75B $5.34B $4.84B $4.85B $4.96B
+7.6%
Working capital
$2.98B $2.43B $2.10B $1.67B $1.85B
+22.5%
Net tangible assets
$2.80B $2.38B $1.87B $1.88B $1.98B
+17.5%
Shares issued
151.60M 153.88M 153.55M 161.98M 161.97M
-1.5%
Line item 2026-06-30 2026-03-31 2025-12-31 2025-09-30 2025-06-30 YoY
Net income
$869.00M $676.00M $495.00M $460.00M $492.00M
+28.6%
Depreciation & amortisation
$215.00M $228.00M $228.00M $217.00M $232.00M
-5.7%
Stock-based compensation
$9.00M $11.00M $10.00M $13.00M $12.00M
-18.2%
Change in working capital
-$303.00M -$113.00M -$285.00M $339.00M -$179.00M
-168.1%
Operating cash flow
$878.00M $496.00M $539.00M $1.06B $563.00M
+77.0%
Capital expenditure
-$275.00M -$225.00M -$226.00M -$347.00M -$246.00M
-22.2%
Investing cash flow
-$249.00M -$225.00M -$226.00M -$339.00M -$242.00M
-10.7%
Share buybacks
-$225.00M -$38.00M -$345.00M -$361.00M -$216.00M
-492.1%
Dividends paid
-$77.00M -$78.00M -$78.00M -$81.00M -$81.00M
+1.3%
Financing cash flow
-$186.00M -$199.00M -$189.00M -$562.00M -$62.00M
+6.5%
Free cash flow
$603.00M $271.00M $313.00M $717.00M $317.00M
+122.5%
End cash position
$2.48B $2.04B $1.98B $1.84B $1.69B
+21.4%
Analyst targets & ownership Account required
Mean target —
High target —
Low target —
Implied upside —
Analyst count —
Consensus —
Strong buy / Buy — / —
Hold —
Sell / Strong sell — / —
Held by insiders —
Held by institutions —
Institutions holding —
Free account required
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals Computed from 2Y daily closes
SMA 10
589.80
+0.00% from price
SMA 20
599.25
-1.58% from price
SMA 50
578.50
+1.95% from price
SMA 100
600.04
-1.71% from price
SMA 200
535.24
+10.19% from price
EMA 12
592.35
-0.43% from price
EMA 26
594.03
-0.71% from price
EMA 50
592.00
-0.37% from price
MACD (12,26,9)
-1.68
Hist -2.04
ATR (14)
0.94
0.16% of price
Realised vol 30D
44.9%
Annualised
Bollinger upper
630.52
20, 2σ
Bollinger lower
567.99
20, 2σ
50 / 200 cross
Golden
578.50 vs 535.24
Trend bias
Above 200
+10.19%
Options chain Account required
Expiry Loading… Spot 589.80
Calls Strike Last Bid Ask Vol OI IV
000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0%
Puts Strike Last Bid Ask Vol OI IV
000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0%
Free account required
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile Daily returns · 1Y window
Beta vs SPY
-0.81
Less volatile than market
Correlation to SPY
-0.23
Largely independent
Realised vol 30D
44.9%
Annualised
Market vol 1Y
12.9%
SPY, annualised
Max drawdown 1Y
-25.9%
Peak to trough
Max drawdown 5Y
-48.0%
Peak to trough
Beta (reported)
—
5Y monthly, from filing
Headlines C1FI34.SA · links out to the publisher
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.
Request the strategy overview