C13.SI
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on C13.SI open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $20.83M | $26.23M | $24.09M | $18.60M | -20.6% |
| Operating revenue | $20.83M | $26.23M | $24.09M | $18.60M | -20.6% |
| Cost of revenue | $15.39M | $20.07M | $24.81M | $16.30M | -23.3% |
| Gross profit | $5.44M | $6.16M | -$717.00K | $2.30M | -11.7% |
| Selling, general & admin | $4.00M | $3.73M | $3.24M | $2.88M | +7.3% |
| Total operating expense | $3.98M | $3.55M | $3.26M | $2.40M | +12.1% |
| Operating income | $1.46M | $2.61M | -$3.98M | -$95.00K | -44.1% |
| Net interest income | -$65.00K | -$291.00K | -$354.00K | -$236.00K | +77.7% |
| Pre-tax income | -$665.00K | $1.65M | -$8.86M | -$3.99M | -140.2% |
| Tax provision | $111.00K | $336.00K | -$607.00K | -$661.00K | -67.0% |
| Net income | -$1.90M | $1.14M | -$8.61M | -$3.33M | -267.2% |
| Net income to common | -$1.90M | $1.14M | -$8.61M | -$3.33M | -267.2% |
| Basic EPS | -0.00 | 0.00 | -0.01 | -0.00 | -244.3% |
| Diluted EPS | -0.00 | 0.00 | -0.01 | -0.00 | -244.3% |
| EBIT | -$423.00K | $1.98M | -$8.50M | -$3.70M | -121.3% |
| EBITDA | $5.15M | $6.94M | -$3.76M | $965.00K | -25.8% |
| Basic shares | 1.46B | 1.25B | 704.89M | 704.89M | +16.8% |
| Diluted shares | 1.46B | 1.25B | 1.25B | 1.25B | +16.8% |
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $19.09M | $7.85M | $4.73M | $7.32M | — | +143.2% |
| Cash & short-term investments | $19.09M | $7.85M | $4.73M | $7.32M | — | +143.2% |
| Accounts receivable | $1.83M | $2.52M | $5.63M | $4.80M | — | -27.1% |
| Inventory | $229.00K | $409.00K | $716.00K | $739.00K | — | -44.0% |
| Total current assets | $25.25M | $15.14M | $14.76M | $17.01M | — | +66.7% |
| Property, plant & equipment | $37.33M | $38.73M | $39.72M | $45.19M | — | -3.6% |
| Total assets | $62.95M | $53.97M | $54.48M | $62.21M | — | +16.7% |
| Total current liabilities | $10.55M | $11.89M | $12.75M | $9.97M | — | -11.2% |
| Current debt | $3.89M | $5.03M | $5.60M | $5.48M | — | -22.7% |
| Long-term debt | — | $0 | $663.00K | $1.61M | $2.86M | — |
| Total debt | $4.60M | $5.07M | $6.26M | $7.09M | — | -9.3% |
| Total liabilities | $11.35M | $12.36M | $14.20M | $13.69M | — | -8.1% |
| Retained earnings | -$16.21M | -$14.30M | -$15.44M | -$6.83M | — | -13.3% |
| Shareholder equity | $49.90M | $41.03M | $39.89M | $48.51M | — | +21.6% |
| Working capital | $14.69M | $3.25M | $2.01M | $7.04M | — | +351.6% |
| Net tangible assets | $49.90M | $41.03M | $39.89M | $48.51M | — | +21.6% |
| Shares issued | 2.11B | 1.25B | 1.25B | 1.25B | — | +68.9% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | -$665.00K | $1.65M | -$8.86M | -$3.99M | -140.2% |
| Depreciation & amortisation | $5.57M | $4.96M | $4.74M | $4.67M | +12.4% |
| Change in working capital | $599.00K | $1.46M | -$288.00K | -$2.04M | -58.9% |
| Operating cash flow | $6.31M | $7.71M | $332.00K | $1.96M | -18.2% |
| Capital expenditure | -$4.98M | -$3.92M | -$2.37M | -$280.00K | -27.1% |
| Investing cash flow | -$4.54M | -$3.47M | -$1.94M | $573.00K | -30.7% |
| Financing cash flow | $9.24M | -$1.04M | -$910.00K | -$2.10M | +990.5% |
| Free cash flow | $1.33M | $3.79M | -$2.04M | $1.68M | -64.9% |
| End cash position | $19.09M | $7.85M | $4.73M | $7.32M | +143.2% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2026-06-30 | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $19.05M | $19.09M | — | $7.85M | -0.2% |
| Cash & short-term investments | $19.05M | $19.09M | $17.27M | $7.85M | -0.2% |
| Accounts receivable | $3.37M | $1.83M | $4.43M | $2.52M | +83.8% |
| Inventory | $508.00K | $229.00K | $354.00K | $409.00K | +121.8% |
| Total current assets | $25.90M | $25.25M | $26.30M | $15.14M | +2.6% |
| Property, plant & equipment | $35.24M | $37.33M | — | $38.73M | -5.6% |
| Total assets | $61.69M | $62.95M | $66.27M | $53.97M | -2.0% |
| Total current liabilities | $10.75M | $10.55M | $11.80M | $11.89M | +1.9% |
| Current debt | $3.86M | $3.89M | — | $5.03M | -0.6% |
| Long-term debt | — | — | — | $0 | — |
| Total debt | $4.50M | $4.60M | $4.91M | $5.07M | -2.2% |
| Total liabilities | $11.66M | $11.35M | $12.85M | $12.36M | +2.7% |
| Retained earnings | -$17.43M | -$16.21M | — | -$14.30M | -7.6% |
| Shareholder equity | $48.67M | $49.90M | $52.03M | $41.03M | -2.5% |
| Working capital | $15.15M | $14.69M | $14.50M | $3.25M | +3.1% |
| Net tangible assets | $48.67M | $49.90M | $52.03M | $41.03M | -2.5% |
| Shares issued | 2.11B | 2.11B | 2.11B | 704.89M | -0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.