BZWR
Price
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|
| Total revenue | $4.30M | $3.71M | $5.52M | +15.8% |
| Operating revenue | $4.30M | $3.71M | $5.52M | +15.8% |
| Cost of revenue | $3.11M | $1.25M | $84.52K | +148.1% |
| Gross profit | $1.19M | $2.46M | $5.44M | -51.7% |
| Selling, general & admin | $4.14M | $6.27M | $4.66M | -33.9% |
| Total operating expense | $4.14M | $6.27M | $4.66M | -33.9% |
| Operating income | -$2.96M | -$3.82M | $778.45K | +22.5% |
| Net interest income | -$815.17K | -$2.92K | -$150.87K | -27,788.2% |
| Pre-tax income | -$5.30M | -$7.59M | -$2.03M | +30.2% |
| Tax provision | $0 | $0 | $0 | — |
| Net income | -$5.30M | -$7.59M | -$2.03M | +30.2% |
| Net income to common | -$5.71M | -$7.59M | -$2.03M | +24.8% |
| Basic EPS | -0.01 | -0.02 | -0.01 | +35.3% |
| Diluted EPS | -0.01 | -0.02 | -0.01 | +35.3% |
| EBIT | -$4.41M | -$7.59M | -$1.88M | +41.9% |
| EBITDA | -$4.04M | -$7.43M | -$1.84M | +45.7% |
| Basic shares | 465.62M | 434.70M | 353.16M | +7.1% |
| Diluted shares | 465.62M | 434.70M | 353.16M | +7.1% |
| Line item | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $144.17K | $382.43K | $4.25M | -62.3% |
| Cash & short-term investments | $230.17K | $382.43K | $4.25M | -39.8% |
| Accounts receivable | $174.52K | $542.43K | $45.28K | -67.8% |
| Total current assets | $510.94K | $1.01M | $4.30M | -49.5% |
| Property, plant & equipment | $109.97K | $320.85K | $211.92K | -65.7% |
| Goodwill & intangibles | $1.85M | $2.32M | $0 | -20.4% |
| Total assets | $2.47M | $3.88M | $4.51M | -36.3% |
| Total current liabilities | $6.26M | $3.02M | $2.25M | +107.3% |
| Current debt | $17.59K | $55.78K | $145.24K | -68.5% |
| Long-term debt | $1.78M | $169.12K | $232.40K | +952.3% |
| Total debt | $1.85M | $300.55K | $470.49K | +516.6% |
| Total liabilities | $8.71M | $3.25M | $2.56M | +168.1% |
| Retained earnings | -$16.66M | -$10.96M | -$3.37M | -52.1% |
| Shareholder equity | -$6.24M | $629.60K | $1.95M | -1,090.8% |
| Working capital | -$5.75M | -$2.01M | $2.04M | -186.3% |
| Net tangible assets | -$8.09M | -$1.69M | $1.95M | -377.9% |
| Shares issued | 465.62M | 465.62M | — | 0.0% |
| Line item | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|
| Net income | -$5.30M | -$7.59M | -$2.03M | +30.2% |
| Depreciation & amortisation | $369.33K | $155.79K | $37.25K | +137.1% |
| Stock-based compensation | $11.14K | $1.28M | $150.32K | -99.1% |
| Change in working capital | $3.68M | -$1.62M | $1.21M | +326.5% |
| Operating cash flow | -$1.15M | -$3.78M | $1.57M | +69.6% |
| Capital expenditure | — | -$213.10K | -$101.50K | — |
| Investing cash flow | $169.64K | -$1.89M | -$101.50K | +109.0% |
| Financing cash flow | $740.40K | $1.80M | $2.73M | -58.9% |
| Free cash flow | -$1.15M | -$3.99M | $1.47M | +71.2% |
| End cash position | $144.17K | $382.43K | $4.25M | -62.3% |
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Risk profile
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.