BXRXQ
Price
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on BXRXQ open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2022 | 2021 | YoY |
|---|---|---|---|
| Total revenue | $1.27M | $1.08M | +17.5% |
| Operating revenue | $1.27M | $1.08M | +17.5% |
| Cost of revenue | $7.01M | $2.44M | +186.7% |
| Gross profit | -$5.74M | -$1.36M | -320.5% |
| Research & development | $3.89M | $3.13M | +24.4% |
| Selling, general & admin | $24.12M | $45.31M | -46.8% |
| Total operating expense | $30.00M | $51.01M | -41.2% |
| Operating income | -$35.74M | -$52.38M | +31.8% |
| Net interest income | — | -$2.30M | — |
| Pre-tax income | -$58.80M | -$19.77M | -197.4% |
| Net income | -$58.80M | -$19.77M | -197.4% |
| Net income to common | -$58.80M | -$19.77M | -197.4% |
| Basic EPS | -177.30 | -405.60 | +56.3% |
| Diluted EPS | -177.30 | -405.60 | +56.3% |
| EBIT | -$35.74M | -$52.38M | +31.8% |
| EBITDA | -$33.58M | -$49.56M | +32.2% |
| Basic shares | 331.62K | 54.74K | +505.8% |
| Diluted shares | 331.62K | 54.74K | +505.8% |
| Line item | 2022 | 2021 | YoY |
|---|---|---|---|
| Cash & equivalents | $5.26M | $15.89M | -66.9% |
| Cash & short-term investments | $5.26M | $15.89M | -66.9% |
| Accounts receivable | $335.00K | $542.00K | -38.2% |
| Inventory | $0 | $5.00M | -100.0% |
| Total current assets | $6.35M | $23.49M | -73.0% |
| Property, plant & equipment | $704.00K | $5.01M | -86.0% |
| Goodwill & intangibles | $2.13M | $23.80M | -91.1% |
| Total assets | $10.03M | $53.28M | -81.2% |
| Total current liabilities | $21.46M | $15.65M | +37.2% |
| Current debt | $5.60M | $2.22M | +152.0% |
| Long-term debt | $1.52M | $6.31M | -75.9% |
| Total debt | $7.12M | $8.53M | -16.6% |
| Total liabilities | $34.27M | $40.05M | -14.4% |
| Retained earnings | -$190.90M | -$132.09M | -44.5% |
| Shareholder equity | -$24.24M | $13.23M | -283.3% |
| Working capital | -$15.11M | $7.85M | -292.6% |
| Net tangible assets | -$26.37M | -$10.58M | -149.3% |
| Shares issued | 1.62M | 70.18K | +2,213.9% |
| Line item | 2022 | 2021 | YoY |
|---|---|---|---|
| Net income | -$58.80M | -$19.77M | -197.4% |
| Depreciation & amortisation | $2.16M | $2.82M | -23.2% |
| Stock-based compensation | $1.40M | $4.79M | -70.7% |
| Change in working capital | $62.00K | -$3.08M | +102.0% |
| Operating cash flow | -$27.79M | -$49.27M | +43.6% |
| Capital expenditure | -$20.00K | -$203.00K | +90.1% |
| Investing cash flow | -$20.00K | -$194.00K | +89.7% |
| Financing cash flow | $17.18M | $35.01M | -50.9% |
| Free cash flow | -$27.81M | -$49.47M | +43.8% |
| End cash position | $5.26M | $15.89M | -66.9% |
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.