BVC
Price
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | — | $21.82M | $15.26M | $8.99M | — |
| Operating revenue | — | $21.82M | $15.26M | $8.99M | — |
| Cost of revenue | — | $15.81M | $5.11M | $4.17M | — |
| Gross profit | — | $6.01M | $10.14M | $4.81M | — |
| Selling, general & admin | — | $6.78M | $8.17M | $10.30M | — |
| Total operating expense | — | $6.78M | $8.17M | $10.30M | — |
| Operating income | — | -$774.00K | $1.97M | -$5.48M | — |
| Net interest income | — | -$61.00K | $141.00K | $105.00K | — |
| Pre-tax income | — | -$765.00K | -$3.16M | -$6.27M | — |
| Tax provision | — | $0 | $0 | $5.00K | — |
| Net income | — | -$743.00K | -$3.47M | -$6.27M | — |
| Net income to common | — | -$743.00K | -$3.47M | -$6.27M | — |
| Basic EPS | -0.06 | -0.01 | 0.32 | 0.63 | -500.0% |
| Diluted EPS | -0.06 | -0.01 | 0.31 | 0.63 | -500.0% |
| EBIT | — | -$704.00K | $1.97M | -$5.48M | — |
| EBITDA | — | $310.00K | $3.15M | -$3.77M | — |
| Basic shares | 88.13M | 56.00M | 51.84M | 56.00M | +57.4% |
| Diluted shares | 88.13M | 56.00M | 53.69M | 56.00M | +57.4% |
| Line item | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $13.31M | $12.62M | $78.36M | +5.5% |
| Cash & short-term investments | $13.31M | $12.62M | $78.36M | +5.5% |
| Accounts receivable | — | $415.13M | $84.21M | — |
| Total current assets | $15.50M | $12.94M | $200.25M | +19.8% |
| Property, plant & equipment | $1.24M | $2.20M | $48.51M | -43.8% |
| Goodwill & intangibles | $0 | $2.21M | $16.23M | -100.0% |
| Total assets | $16.74M | $17.35M | $266.11M | -3.5% |
| Total current liabilities | $13.93M | $12.52M | $116.36M | +11.3% |
| Current debt | — | — | $298.43K | — |
| Total debt | $1.31M | $2.33M | $298.43K | -43.9% |
| Total liabilities | $14.18M | $14.15M | $117.06M | +0.2% |
| Retained earnings | -$30.70M | -$29.96M | $52.00M | -2.5% |
| Shareholder equity | $2.56M | $3.20M | $144.49M | -20.0% |
| Working capital | $1.57M | $426.00K | $83.90M | +269.5% |
| Net tangible assets | $2.56M | $994.00K | $128.26M | +157.7% |
| Shares issued | 56.00M | 56.00M | 56.00M | 0.0% |
| Line item | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|
| Net income | -$743.00K | -$3.47M | -$6.27M | +78.6% |
| Depreciation & amortisation | $1.01M | $1.18M | $1.71M | -13.8% |
| Stock-based compensation | $102.00K | $753.00K | $1.14M | -86.5% |
| Change in working capital | $308.00K | $10.98M | $3.31M | -97.2% |
| Operating cash flow | $2.56M | $9.45M | -$107.00K | -72.9% |
| Capital expenditure | — | -$256.00K | -$36.42M | — |
| Investing cash flow | $0 | -$256.00K | $0 | +100.0% |
| Financing cash flow | — | $0 | -$149.21K | — |
| Free cash flow | $2.56M | $9.19M | -$107.00K | -72.1% |
| End cash position | $15.18M | $12.62M | $3.43M | +20.3% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2024-12-31 | YoY |
|---|---|---|---|
| Cash & equivalents | $6.83M | $11.23M | -39.2% |
| Cash & short-term investments | $14.25M | $11.23M | +26.9% |
| Accounts receivable | $5.00K | — | — |
| Inventory | $23.00K | — | — |
| Total current assets | $14.65M | $11.30M | +29.6% |
| Property, plant & equipment | $5.00K | $4.00K | +25.0% |
| Total assets | $14.66M | $11.31M | +29.6% |
| Total current liabilities | $24.00K | $11.07M | -99.8% |
| Total debt | — | $0 | — |
| Total liabilities | $24.00K | $11.07M | -99.8% |
| Retained earnings | -$31.33M | -$33.02M | +5.1% |
| Shareholder equity | $14.64M | $240.00K | +5,998.3% |
| Working capital | $14.63M | $236.00K | +6,099.6% |
| Net tangible assets | $14.64M | $240.00K | +5,998.3% |
| Shares issued | 168.00M | 56.00M | +200.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Risk profile
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.