BT81.F
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on BT81.F open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $1.23M | $499.41K | $180.96K | $380.28K | +146.8% |
| Operating revenue | $1.23M | $499.41K | $180.96K | $380.28K | +146.8% |
| Cost of revenue | $711.48K | $210.55K | $118.29K | $295.91K | +237.9% |
| Gross profit | $521.28K | $288.87K | $62.66K | $84.36K | +80.5% |
| Research & development | $458.07K | $673.20K | $561.47K | $431.19K | -32.0% |
| Selling, general & admin | $1.02M | $806.80K | $1.16M | $1.29M | +25.9% |
| Total operating expense | $3.74M | $2.79M | $2.62M | $2.26M | +34.0% |
| Operating income | -$3.22M | -$2.50M | -$2.56M | -$2.17M | -28.7% |
| Net interest income | -$13.49K | -$11.25K | -$6.20K | $65.45K | -19.9% |
| Pre-tax income | -$3.23M | -$4.81M | -$1.54M | -$46.35M | +32.9% |
| Tax provision | -$297.06K | -$105.75K | -$109.82K | -$155.03K | -180.9% |
| Net income | -$2.93M | -$4.71M | -$1.43M | -$46.20M | +37.7% |
| Net income to common | -$2.93M | -$4.71M | -$1.43M | -$46.20M | +37.7% |
| Basic EPS | -0.00 | -0.00 | -0.00 | -0.01 | +36.4% |
| Diluted EPS | -0.00 | -0.00 | -0.00 | -0.01 | +36.4% |
| EBIT | -$3.22M | -$4.80M | -$1.53M | -$46.35M | +33.0% |
| EBITDA | -$3.06M | -$4.72M | -$1.47M | -$46.31M | +35.2% |
| Basic shares | 4.22B | 4.19B | 4.03B | 3.96B | +0.6% |
| Diluted shares | 4.22B | 4.19B | 4.03B | 3.96B | +0.6% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $703.69K | $1.31M | $4.35M | $5.88M | -46.2% |
| Cash & short-term investments | $703.69K | $1.31M | $4.35M | $5.88M | -46.2% |
| Accounts receivable | $423.40K | $14.57K | $79.08K | $0 | +2,805.6% |
| Total current assets | $1.57M | $1.86M | $4.84M | $6.45M | -15.4% |
| Property, plant & equipment | $2.33M | $2.23M | $1.16M | $5.79K | +4.4% |
| Goodwill & intangibles | $919.87K | $844.97K | $3.11M | $2.50M | +8.9% |
| Total assets | $4.82M | $4.93M | $9.11M | $9.15M | -2.3% |
| Total current liabilities | $399.94K | $372.10K | $506.26K | $279.31K | +7.5% |
| Total debt | $149.53K | $206.17K | $155.40K | $0 | -27.5% |
| Total liabilities | $497.37K | $534.24K | $628.73K | $279.31K | -6.9% |
| Retained earnings | -$84.32M | -$81.39M | -$76.68M | -$75.32M | -3.6% |
| Shareholder equity | $4.32M | $4.40M | $8.48M | $8.87M | -1.7% |
| Working capital | $1.17M | $1.48M | $4.34M | $6.17M | -21.1% |
| Net tangible assets | $3.40M | $3.55M | $5.37M | $6.37M | -4.3% |
| Shares issued | 4.47B | 4.20B | 4.17B | 3.96B | +6.6% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | -$3.22M | -$4.80M | -$1.53M | -$46.42M | +33.0% |
| Depreciation & amortisation | $158.34K | $80.32K | $58.88K | $38.23K | +97.2% |
| Stock-based compensation | $1.48M | $465.34K | $40.00K | -$18.63K | +218.2% |
| Change in working capital | -$346.06K | -$9.10K | $709.26K | $275.93K | -3,702.0% |
| Operating cash flow | -$1.60M | -$2.05M | -$1.67M | -$2.68M | +21.9% |
| Capital expenditure | -$330.38K | -$1.10M | -$719.62K | -$118.51K | +70.0% |
| Investing cash flow | -$330.38K | -$1.10M | -$822.80K | -$1.05M | +70.0% |
| Financing cash flow | $1.33M | $108.77K | $963.65K | -$24.39K | +1,118.5% |
| Free cash flow | -$1.93M | -$3.15M | -$2.39M | -$2.80M | +38.7% |
| End cash position | $703.69K | $1.31M | $4.35M | $5.88M | -46.2% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $703.69K | $1.47M | $1.31M | -52.1% |
| Cash & short-term investments | $703.69K | $1.47M | $1.31M | -52.1% |
| Accounts receivable | $423.40K | $685.24K | $14.57K | -38.2% |
| Inventory | — | $0 | — | — |
| Total current assets | $1.57M | $2.16M | $1.86M | -27.2% |
| Property, plant & equipment | $2.33M | $2.37M | $2.23M | -1.9% |
| Goodwill & intangibles | $919.87K | $914.25K | $844.97K | +0.6% |
| Total assets | $4.82M | $5.44M | $4.93M | -11.5% |
| Total current liabilities | $399.94K | $450.59K | $372.10K | -11.2% |
| Total debt | $149.53K | — | $206.17K | — |
| Total liabilities | $497.37K | $564.54K | $534.24K | -11.9% |
| Retained earnings | -$84.32M | -$83.23M | -$81.39M | -1.3% |
| Shareholder equity | $4.32M | $4.88M | $4.40M | -11.5% |
| Working capital | $1.17M | $1.70M | $1.48M | -31.4% |
| Net tangible assets | $3.40M | $3.97M | $3.55M | -14.2% |
| Shares issued | 4.47B | 4.47B | 4.20B | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.