BSN.DE
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on BSN.DE open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $27.28B | $27.38B | $27.62B | $27.66B | -0.3% |
| Operating revenue | $27.28B | $27.38B | $27.62B | $27.66B | -0.3% |
| Cost of revenue | $13.47B | $13.77B | $14.54B | $14.92B | -2.1% |
| Gross profit | $13.81B | $13.61B | $13.08B | $12.74B | +1.5% |
| Research & development | $479.00M | $447.00M | $398.00M | $339.00M | +7.2% |
| Selling, general & admin | $9.56B | $9.50B | $9.04B | $8.93B | +0.7% |
| Total operating expense | $10.09B | $10.14B | $9.60B | $9.49B | -0.5% |
| Operating income | $3.72B | $3.47B | $3.49B | $3.25B | +7.2% |
| Net interest income | -$404.00M | -$380.00M | -$357.00M | -$310.00M | -6.3% |
| Pre-tax income | $2.54B | $3.00B | $1.69B | $1.83B | -15.4% |
| Tax provision | $741.00M | $929.00M | $768.00M | $778.00M | -20.2% |
| Net income | $1.82B | $2.02B | $881.00M | $959.00M | -9.7% |
| Net income to common | $1.82B | $2.02B | $873.00M | $945.00M | -10.0% |
| Basic EPS | 2.82 | 3.14 | 1.36 | 1.48 | -10.2% |
| Diluted EPS | 2.82 | 3.13 | 1.36 | 1.48 | -9.9% |
| EBIT | $3.03B | $3.60B | $2.20B | $2.14B | -15.7% |
| EBITDA | $4.39B | $4.77B | $3.81B | $4.00B | -7.9% |
| Basic shares | 643.13M | 643.28M | 641.03M | 639.05M | -0.0% |
| Diluted shares | 645.13M | 644.44M | 641.74M | 639.48M | +0.1% |
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $1.98B | $1.48B | $2.36B | $1.05B | — | +34.4% |
| Cash & short-term investments | $6.57B | $6.16B | $6.00B | $4.68B | — | +6.7% |
| Accounts receivable | $3.04B | $2.92B | $2.92B | $3.27B | — | +4.1% |
| Inventory | $2.33B | $2.28B | $2.34B | $2.62B | — | +2.1% |
| Total current assets | $13.23B | $12.79B | $12.92B | $12.15B | — | +3.5% |
| Property, plant & equipment | $6.45B | $6.52B | $6.44B | $6.75B | — | -1.1% |
| Goodwill & intangibles | $23.14B | $24.01B | $23.09B | $24.24B | — | -3.6% |
| Total assets | $45.07B | $45.29B | $44.49B | $45.28B | — | -0.5% |
| Total current liabilities | $14.63B | $13.73B | $13.98B | $12.13B | — | +6.5% |
| Current debt | $4.45B | — | $4.96B | $3.15B | $3.55B | — |
| Long-term debt | $9.03B | $9.27B | $9.76B | $10.08B | — | -2.6% |
| Total debt | $14.42B | $14.19B | $15.60B | $14.16B | — | +1.6% |
| Total liabilities | $28.10B | $27.44B | $28.26B | $27.29B | — | +2.4% |
| Retained earnings | $18.58B | $17.55B | $16.84B | $17.92B | — | +5.9% |
| Shareholder equity | $16.92B | $17.80B | $16.18B | $17.92B | — | -4.9% |
| Working capital | -$1.40B | -$946.00M | -$1.07B | $23.00M | — | -47.5% |
| Net tangible assets | -$6.22B | -$6.21B | -$6.92B | -$6.32B | — | -0.1% |
| Shares issued | 681.39M | 679.55M | 677.77M | 675.84M | — | +0.3% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | $1.89B | $2.10B | $953.00M | $1.02B | -10.1% |
| Depreciation & amortisation | $1.35B | $1.17B | $1.61B | $1.86B | +16.0% |
| Stock-based compensation | $109.00M | $71.00M | $61.00M | $25.00M | +53.5% |
| Change in working capital | $275.00M | $533.00M | $277.00M | $77.00M | -48.4% |
| Operating cash flow | $3.78B | $3.83B | $3.44B | $2.96B | -1.4% |
| Capital expenditure | -$1.05B | -$923.00M | -$847.00M | -$873.00M | -14.3% |
| Investing cash flow | -$1.77B | -$463.00M | -$834.00M | -$749.00M | -282.9% |
| Share buybacks | -$486.00M | $0 | $0 | $0 | — |
| Dividends paid | -$1.38B | -$1.35B | -$1.28B | -$1.24B | -2.3% |
| Financing cash flow | -$1.61B | -$3.82B | -$2.06B | -$1.93B | +57.8% |
| Free cash flow | $2.72B | $2.91B | $2.60B | $2.09B | -6.3% |
| End cash position | $737.00M | $647.00M | $1.10B | $1.05B | +13.9% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2026-06-30 | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $1.86B | $1.98B | $1.62B | $1.48B | -6.0% |
| Cash & short-term investments | $8.34B | $6.57B | — | $6.16B | +26.9% |
| Accounts receivable | $3.39B | $3.04B | — | $2.92B | +11.4% |
| Inventory | $2.57B | $2.33B | $2.28B | $2.28B | +10.4% |
| Total current assets | $16.05B | $13.23B | $12.90B | $12.79B | +21.4% |
| Property, plant & equipment | $6.52B | $6.45B | — | $6.52B | +1.2% |
| Goodwill & intangibles | $23.85B | $23.14B | $22.34B | $24.01B | +3.1% |
| Total assets | $48.62B | $45.07B | — | $45.29B | +7.9% |
| Total current liabilities | $16.60B | $14.63B | $13.62B | $13.73B | +13.5% |
| Current debt | $5.82B | $4.45B | $3.78B | $4.05B | +30.8% |
| Long-term debt | $9.99B | $9.03B | $9.88B | $9.27B | +10.7% |
| Total debt | $16.71B | $14.42B | $14.54B | $14.19B | +15.9% |
| Total liabilities | $30.93B | $28.10B | — | $27.44B | +10.1% |
| Retained earnings | $18.51B | $18.58B | $17.23B | $17.55B | -0.4% |
| Shareholder equity | $17.61B | $16.92B | $15.86B | $17.80B | +4.1% |
| Working capital | -$543.00M | -$1.40B | -$719.00M | -$946.00M | +61.1% |
| Net tangible assets | -$6.24B | -$6.22B | — | -$6.21B | -0.3% |
| Shares issued | 683.34M | 681.39M | — | 679.55M | +0.3% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.