BSDGY
Price
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on BSDGY open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | — | $25.90B | $23.21B | $16.77B | $16.21B | — |
| Operating revenue | — | $25.90B | $23.21B | $16.77B | $16.21B | — |
| Cost of revenue | — | $11.06B | $9.38B | $6.80B | $6.48B | — |
| Gross profit | — | $14.84B | $13.83B | $9.98B | $9.74B | — |
| Selling, general & admin | — | $10.18B | $9.56B | $7.33B | $7.37B | — |
| Total operating expense | — | $9.70B | $9.37B | $7.03B | $7.13B | — |
| Operating income | — | $5.14B | $4.47B | $2.94B | $2.61B | — |
| Net interest income | — | $64.78M | -$13.29M | -$64.29M | -$64.97M | — |
| Pre-tax income | — | $5.15B | $4.54B | $2.89B | $2.67B | — |
| Tax provision | — | $1.60B | $1.42B | $730.93M | $613.38M | — |
| Net income | — | $3.51B | $3.07B | $2.14B | $2.06B | — |
| Net income to common | — | $3.51B | $3.07B | $2.14B | $2.06B | — |
| Basic EPS | 17.29 | 15.79 | 14.17 | 9.88 | — | +9.5% |
| Diluted EPS | 17.12 | 15.42 | 13.76 | 9.65 | — | +11.0% |
| EBIT | — | $5.29B | $4.73B | $3.07B | $2.84B | — |
| EBITDA | — | $6.52B | $5.95B | $4.02B | $3.73B | — |
| Basic shares | 231.11M | 222.58M | 216.90M | 216.52M | — | +3.8% |
| Diluted shares | 233.42M | 230.79M | 228.51M | 228.72M | — | +1.1% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $4.18B | $6.23B | $3.72B | $2.50B | -32.8% |
| Cash & short-term investments | $11.61B | $12.29B | $9.08B | $9.15B | -5.5% |
| Accounts receivable | $1.03B | $1.19B | $746.84M | $1.24B | -13.7% |
| Inventory | $3.95B | $3.20B | $2.69B | $2.69B | +23.6% |
| Total current assets | $19.22B | $19.02B | $14.72B | $14.74B | +1.1% |
| Property, plant & equipment | $2.94B | $2.35B | $2.55B | $2.72B | +25.2% |
| Goodwill & intangibles | $1.72B | $1.39B | $1.50B | $1.66B | +24.3% |
| Total assets | $27.40B | $25.77B | $20.94B | $21.28B | +6.3% |
| Total current liabilities | $9.51B | $11.18B | $6.05B | $6.61B | -15.0% |
| Current debt | $896.06M | $2.48B | $770.41M | $933.95M | -63.8% |
| Long-term debt | — | $0 | $1.60B | $1.60B | — |
| Total debt | $1.86B | $3.22B | $3.16B | $3.43B | -42.3% |
| Total liabilities | $10.37B | $11.95B | $8.34B | $9.06B | -13.2% |
| Retained earnings | $12.03B | $11.24B | $10.02B | $9.58B | +7.1% |
| Shareholder equity | $16.92B | $13.74B | $12.55B | $12.19B | +23.2% |
| Working capital | $9.71B | $7.84B | $8.67B | $8.13B | +24.0% |
| Net tangible assets | $15.19B | $12.35B | $11.05B | $10.54B | +23.0% |
| Shares issued | 11.54B | 10.92B | 10.90B | 10.89B | +5.6% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | $3.55B | $3.12B | $2.16B | $2.06B | +13.9% |
| Depreciation & amortisation | $1.23B | $1.22B | $949.43M | $892.78M | +0.8% |
| Stock-based compensation | $161.59M | $99.55M | $5.96M | $71.75M | +62.3% |
| Change in working capital | -$726.25M | $2.93B | $25.82M | -$161.90M | -124.8% |
| Operating cash flow | $3.98B | $7.34B | $3.05B | $2.67B | -45.7% |
| Capital expenditure | -$1.33B | -$559.97M | -$508.16M | -$576.66M | -137.8% |
| Investing cash flow | -$3.10B | -$2.43B | $616.56M | -$685.84M | -27.7% |
| Share buybacks | -$222.73M | $0 | — | — | — |
| Dividends paid | -$2.65B | -$1.85B | -$1.72B | -$1.31B | -43.4% |
| Financing cash flow | -$2.94B | -$2.38B | -$2.49B | -$1.23B | -23.6% |
| Free cash flow | $2.65B | $6.78B | $2.54B | $2.09B | -60.9% |
| End cash position | $4.18B | $6.23B | $3.72B | $2.50B | -32.8% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-09-30 | 2025-03-31 | YoY |
|---|---|---|---|
| Cash & equivalents | $3.03B | $4.18B | -27.5% |
| Cash & short-term investments | $8.43B | $11.61B | -27.4% |
| Accounts receivable | $4.65B | $1.03B | +352.3% |
| Inventory | $4.74B | $3.95B | +19.9% |
| Total current assets | $20.21B | $19.22B | +5.1% |
| Property, plant & equipment | $3.53B | $2.94B | +20.0% |
| Goodwill & intangibles | $1.06B | $1.72B | -38.7% |
| Total assets | $28.33B | $27.40B | +3.4% |
| Total current liabilities | $11.44B | $9.51B | +20.3% |
| Current debt | $977.69M | $896.06M | +9.1% |
| Total debt | $1.94B | $1.86B | +4.2% |
| Total liabilities | $12.18B | $10.37B | +17.4% |
| Retained earnings | $10.91B | $12.03B | -9.3% |
| Shareholder equity | $16.02B | $16.92B | -5.3% |
| Working capital | $8.77B | $9.71B | -9.7% |
| Net tangible assets | $14.96B | $15.19B | -1.5% |
| Shares issued | 11.58B | 11.54B | +0.4% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.