BSC.L
Price
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on BSC.L open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $5.22M | $3.36M | $7.36M | $6.53M | — | +55.3% |
| Operating revenue | $5.22M | $3.36M | $7.36M | $6.53M | — | +55.3% |
| Selling, general & admin | $740.00K | $699.00K | $620.00K | $231.00K | — | +5.9% |
| Total operating expense | $796.00K | $751.00K | $669.00K | $274.00K | — | +6.0% |
| Pre-tax income | $4.42M | $2.61M | $6.69M | $6.25M | — | +69.4% |
| Tax provision | $0 | $0 | $0 | $0 | — | — |
| Net income | $4.42M | $2.61M | $6.69M | $6.25M | — | +69.4% |
| Net income to common | $4.42M | $2.61M | $6.69M | $6.25M | — | +69.4% |
| Basic EPS | — | 0.01 | 0.03 | 0.03 | 0.15 | — |
| Diluted EPS | — | 0.01 | 0.03 | 0.03 | 0.15 | — |
| Basic shares | — | 272.76M | 217.16M | 181.16M | 138.59M | — |
| Diluted shares | — | 272.76M | 217.16M | 181.16M | 138.59M | — |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $25.84M | $17.63M | $15.57M | $26.49M | +46.6% |
| Total assets | $179.36M | $161.54M | $137.46M | $112.69M | +11.0% |
| Total liabilities | $958.00K | $1.09M | $1.84M | $821.00K | -12.4% |
| Shareholder equity | $178.40M | $160.45M | $135.62M | $111.87M | +11.2% |
| Net tangible assets | $178.40M | $160.45M | $135.62M | $111.87M | +11.2% |
| Shares issued | 364.19M | 309.80M | 250.14M | 200.14M | +17.6% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | $4.42M | $2.61M | $6.69M | $6.25M | +69.4% |
| Change in working capital | $48.00K | -$762.00K | $549.00K | -$4.25M | +106.3% |
| Operating cash flow | -$1.35M | -$1.49M | -$1.82M | -$5.91M | +9.1% |
| Investing cash flow | -$1.46M | -$6.68M | -$2.65M | -$5.04M | +78.2% |
| Share buybacks | -$3.93M | -$4.09M | -$1.52M | -$1.57M | +3.7% |
| Dividends paid | -$10.75M | -$7.10M | -$8.87M | -$4.36M | -51.4% |
| Financing cash flow | $13.53M | $22.23M | $17.06M | $18.24M | -39.1% |
| Free cash flow | -$1.35M | -$1.49M | -$1.82M | -$5.91M | +9.1% |
| End cash position | $63.84M | $53.13M | $39.07M | $26.49M | +20.2% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $25.84M | $21.91M | $17.63M | +17.9% |
| Total assets | $179.36M | $182.64M | $161.54M | -1.8% |
| Total liabilities | $958.00K | $515.00K | $1.09M | +86.0% |
| Shareholder equity | $178.40M | $182.13M | $160.45M | -2.0% |
| Net tangible assets | $178.40M | — | $160.45M | — |
| Shares issued | 364.19M | 362.79M | 309.80M | +0.4% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.