Price
1D
5D
1M
6M
YTD
1Y
5Y
▤ Line ▾
⏱ 2m ▾
∿ Studies 0 ▾
⇄ Compare ▾
✎ Draw 0 ▾
EXT
%
LOG
⟲
⛶
Chart style ✕
Chart style
Line Area
Candles OHLC bars
Interval ✕
Interval
1 min 2 min
5 min 15 min
30 min 1 hour
1 day 1 week
Intraday intervals only cover recent history. The site picks the finest interval the range allows.
Studies ✕
Overlays
SMA 20 SMA 50
SMA 200 EMA 21
Bollinger VWAP
Session levels
Prior day H/L/C
Opening range
Volume profile
Lower pane
Volume
RSI 14 MACD
Compare ✕
Overlay another symbol
SPY QQQ
IWM DIA
Add
Remove comparison
Both series are rebased to 0% at the left edge, so the lines show relative performance rather than price.
Drawing tools ✕
Tool
Cursor Trend line
Price level Zone
Measure
Clear all drawings
1D
—
H —
L —
Range —
Vol —
vs
Drag pan · Pinch zoom · Hold crosshair · pick a tool then drag to draw
Trailing performance Price return · vs SPY
Return vs SPY
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
Free account
6 more panels on BRVMF open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals TTM · reported
Market cap —
Enterprise value —
Revenue (TTM) —
Gross profit —
EBITDA —
Net income —
EPS (TTM) —
Free cash flow —
Total cash —
Total debt —
Book value / share —
Shares outstanding —
Float —
Short % of float —
Dividend yield —
Beta (5Y) —
Valuation & profitability ratios Account required
Trailing P/E —
Forward P/E —
PEG ratio —
Price / sales —
Price / book —
EV / revenue —
EV / EBITDA —
Gross margin —
Operating margin —
Profit margin —
Return on equity —
Return on assets —
Debt / equity —
Current ratio —
Free account required
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements As reported · 5 years · 6 quarters
Income Balance sheet Cash flow
Annual Quarterly
Blank means not reported, not zero
Line item 2025 2024 2023 2022 2021 YoY
Total revenue
$0 $0 $0 $0 —
—
Operating revenue
$0 $0 $0 $0 —
—
Cost of revenue
$23.14K $22.58K $6.30K $6.13K —
+2.5%
Gross profit
-$23.14K -$22.58K -$6.30K -$6.13K —
-2.5%
Selling, general & admin
$3.21M $3.09M $3.55M $2.55M —
+3.7%
Total operating expense
$3.78M $3.58M $4.30M $3.15M —
+5.5%
Operating income
-$3.80M -$3.60M -$4.30M -$3.15M —
-5.4%
Net interest income
$891.49K $1.40M $1.37M $346.59K —
-36.5%
Pre-tax income
-$2.85M -$2.31M -$2.92M -$3.04M —
-23.3%
Tax provision
— $0 -$220.21K $243.07K $0
—
Net income
-$2.85M -$2.31M -$2.70M -$3.28M —
-23.3%
Net income to common
-$2.85M -$2.31M -$2.70M -$3.28M —
-23.3%
Basic EPS
-0.03 -0.02 -0.03 -0.04 —
-50.0%
Diluted EPS
-0.03 -0.02 -0.03 -0.04 —
-50.0%
EBIT
-$3.80M -$3.60M -$4.30M -$3.15M —
-5.4%
EBITDA
-$3.78M -$3.58M -$4.30M -$3.15M —
-5.5%
Basic shares
109.38M 108.81M 105.17M 77.50M —
+0.5%
Diluted shares
109.38M 108.81M 105.17M 77.50M —
+0.5%
Line item 2025 2024 2023 2022 YoY
Cash & equivalents
$20.02M $23.84M $32.20M $29.43M
-16.0%
Cash & short-term investments
$20.02M $23.84M $32.20M $29.43M
-16.0%
Total current assets
$20.25M $24.09M $32.60M $29.54M
-15.9%
Property, plant & equipment
$36.77M $28.37M $24.25M $9.36M
+29.6%
Total assets
$57.03M $52.46M $56.85M $38.90M
+8.7%
Total current liabilities
$515.05K $799.35K $1.62M $2.22M
-35.6%
Current debt
— — — $25.68K
—
Long-term debt
— — — $20.15K
—
Total debt
$394.54K $379.55K $51.42K $45.83K
+3.9%
Total liabilities
$886.64K $1.15M $1.65M $2.24M
-22.9%
Retained earnings
-$10.90M -$8.31M -$6.01M -$3.30M
-31.1%
Shareholder equity
$56.14M $51.31M $55.20M $36.66M
+9.4%
Working capital
$19.74M $23.29M $30.98M $27.32M
-15.2%
Net tangible assets
$56.14M $51.31M $55.20M $36.66M
+9.4%
Shares issued
110.33M 109.07M 108.54M 101.00M
+1.2%
Line item 2025 2024 2023 2022 YoY
Net income
-$2.85M -$2.31M -$2.70M -$3.28M
-23.3%
Depreciation & amortisation
$23.14K $22.58K $6.30K $6.13K
+2.5%
Stock-based compensation
$1.82M $1.34M $1.47M $914.56K
+35.3%
Change in working capital
-$6.61K $113.49K -$468.86K $525.03K
-105.8%
Operating cash flow
-$1.01M -$825.64K -$1.81M -$1.84M
-22.5%
Capital expenditure
-$4.43M -$8.13M -$13.39M -$6.52M
+45.5%
Investing cash flow
-$4.43M -$8.13M -$13.39M -$6.52M
+45.5%
Financing cash flow
$1.58M $672.12K $17.99M $37.68M
+135.7%
Free cash flow
-$5.44M -$8.96M -$15.20M -$8.35M
+39.2%
End cash position
$20.02M $23.84M $32.20M $29.43M
-16.0%
Line item 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 YoY
Total revenue
$0 $0 $0 $0 $0 —
—
Operating revenue
$0 $0 $0 $0 $0 —
—
Cost of revenue
$5.79K $5.79K $5.79K $5.80K $5.77K —
0.0%
Gross profit
-$5.79K -$5.79K -$5.79K -$5.80K -$5.77K —
0.0%
Selling, general & admin
$831.23K $692.85K $784.70K $932.81K $796.37K —
+20.0%
Total operating expense
$1.07M $826.14K $960.27K $1.07M $916.12K —
+28.9%
Operating income
-$1.07M -$831.92K -$966.05K -$1.08M -$921.89K —
-28.7%
Net interest income
$488.84K $198.80K $252.51K $213.91K $226.27K —
+145.9%
Pre-tax income
-$670.48K -$610.93K -$731.88K -$812.88K -$689.59K —
-9.7%
Tax provision
— — — — — $0
—
Net income
-$670.48K -$610.93K -$731.88K -$812.88K -$689.59K —
-9.7%
Net income to common
-$670.48K -$610.93K -$731.88K -$812.88K -$689.59K —
-9.7%
Basic EPS
0.00 — -0.01 -0.01 -0.01 —
—
Diluted EPS
0.00 — -0.01 -0.01 -0.01 —
—
EBIT
-$1.07M -$831.92K -$966.05K -$1.08M -$921.89K —
-28.7%
EBITDA
-$1.07M -$826.14K -$960.27K -$1.07M -$916.12K —
-28.9%
Basic shares
145.48M — 109.17M 109.14M 109.07M —
—
Diluted shares
145.48M — 109.17M 109.14M 109.07M —
—
Line item 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 YoY
Cash & equivalents
$77.14M $20.02M $20.42M $21.52M $22.47M
+285.3%
Cash & short-term investments
$77.14M $20.02M $20.42M $21.52M $22.47M
+285.3%
Total current assets
$77.76M $20.25M $20.66M $21.74M $22.66M
+283.9%
Property, plant & equipment
$40.45M $36.77M $36.44M $34.22M $34.48M
+10.0%
Total assets
$118.21M $57.03M $57.10M $55.96M $57.14M
+107.3%
Total current liabilities
$1.02M $515.05K $704.15K $640.26K $333.82K
+98.7%
Total debt
$406.19K $394.54K $417.36K $415.25K $402.46K
+3.0%
Total liabilities
$1.41M $886.64K $1.09M $1.02M $703.04K
+59.0%
Retained earnings
-$11.57M -$10.90M -$10.55M -$9.82M -$9.00M
-6.2%
Shareholder equity
$116.80M $56.14M $56.01M $54.93M $56.44M
+108.0%
Working capital
$76.74M $19.74M $19.95M $21.10M $22.33M
+288.7%
Net tangible assets
$116.80M $56.14M $56.01M $54.93M $56.44M
+108.0%
Shares issued
129.98M 110.33M 109.41M 109.15M 109.09M
+17.8%
Line item 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 YoY
Net income
-$670.48K -$610.93K -$731.88K -$812.88K -$689.59K
-9.7%
Depreciation & amortisation
$5.79K $5.79K $5.79K $5.80K $5.77K
0.0%
Stock-based compensation
$409.64K $368.95K $425.81K $509.45K $511.18K
+11.0%
Change in working capital
-$343.49K -$30.82K $10.90K $61.52K -$48.21K
-1,014.5%
Operating cash flow
-$598.66K -$266.74K -$288.96K -$235.56K -$220.19K
-124.4%
Capital expenditure
-$1.29M -$1.33M -$1.14M -$780.83K -$1.19M
+3.1%
Investing cash flow
-$1.29M -$1.33M -$1.14M -$780.83K -$1.19M
+3.1%
Financing cash flow
$59.04M $1.19M $325.02K $61.20K $12.48K
+4,880.1%
Free cash flow
-$1.89M -$1.59M -$1.42M -$1.02M -$1.41M
-18.2%
End cash position
$77.14M $20.02M $20.42M $21.52M $22.47M
+285.3%
Analyst targets & ownership Account required
Mean target —
High target —
Low target —
Implied upside —
Analyst count —
Consensus —
Strong buy / Buy — / —
Hold —
Sell / Strong sell — / —
Held by insiders —
Held by institutions —
Institutions holding —
Free account required
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals Computed from 2Y daily closes
SMA 10
2.15
+13.53% from price
SMA 20
1.93
+26.41% from price
SMA 50
1.99
+22.54% from price
SMA 100
2.26
+7.83% from price
SMA 200
2.59
-5.72% from price
EMA 12
2.13
+14.40% from price
EMA 26
2.03
+20.48% from price
EMA 50
2.06
+18.51% from price
MACD (12,26,9)
0.11
Hist 0.08
ATR (14)
0.16
6.51% of price
Realised vol 30D
77.1%
Annualised
Bollinger upper
2.44
20, 2σ
Bollinger lower
1.42
20, 2σ
50 / 200 cross
Death
1.99 vs 2.59
Trend bias
Below 200
-5.72%
Options chain Account required
Expiry Loading… Spot 2.44
Calls Strike Last Bid Ask Vol OI IV
000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0%
Puts Strike Last Bid Ask Vol OI IV
000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0%
Free account required
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile Daily returns · 1Y window
Beta vs SPY
2.13
More volatile than market
Correlation to SPY
0.34
Loosely linked
Realised vol 30D
77.1%
Annualised
Market vol 1Y
12.9%
SPY, annualised
Max drawdown 1Y
-59.0%
Peak to trough
Max drawdown 5Y
-59.0%
Peak to trough
Beta (reported)
—
5Y monthly, from filing
Headlines BRVMF · links out to the publisher
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.
Request the strategy overview