BRNX
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on BRNX open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $387.00K | $0 | $621.00K | $1.52M | — | — |
| Operating revenue | $387.00K | $0 | $621.00K | $1.52M | — | — |
| Cost of revenue | $3.60M | $985.00K | $1.55M | $1.89M | — | +265.1% |
| Gross profit | -$3.21M | -$985.00K | -$934.00K | -$370.00K | — | -225.8% |
| Research & development | $3.96M | $3.59M | $3.18M | $4.70M | — | +10.3% |
| Selling, general & admin | $5.21M | $5.13M | $5.03M | $5.18M | — | +1.6% |
| Total operating expense | $9.53M | $9.58M | $8.93M | $10.32M | — | -0.5% |
| Operating income | -$12.74M | -$10.56M | -$9.86M | -$10.70M | — | -20.6% |
| Net interest income | -$316.00K | -$526.00K | $70.00K | -$81.00K | — | +39.9% |
| Pre-tax income | -$13.90M | -$6.77M | -$9.65M | -$11.09M | — | -105.3% |
| Net income | -$13.90M | -$6.77M | -$9.65M | -$11.09M | — | -105.3% |
| Net income to common | -$23.36M | -$6.77M | -$9.74M | -$11.09M | — | -244.9% |
| Basic EPS | — | -63.38 | -244.48 | -266.00 | -323.05 | — |
| Diluted EPS | — | -63.38 | -244.48 | -266.00 | -323.05 | — |
| EBIT | -$13.53M | -$6.53M | -$9.55M | -$11.00M | — | -107.3% |
| EBITDA | -$12.97M | -$6.30M | -$9.38M | -$10.70M | — | -105.9% |
| Basic shares | — | 106.85K | 39.84K | 41.60K | 34.10K | — |
| Diluted shares | — | 106.85K | 39.84K | 41.60K | 34.10K | — |
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $4.50M | $3.74M | $3.18M | $6.51M | — | +20.4% |
| Cash & short-term investments | $4.50M | $3.74M | $3.18M | $6.51M | — | +20.4% |
| Accounts receivable | — | $0 | $278.00K | $657.00K | $162.00K | — |
| Inventory | $1.58M | $1.57M | $607.00K | $935.00K | — | +0.8% |
| Total current assets | $6.96M | $6.30M | $4.57M | $8.72M | — | +10.5% |
| Property, plant & equipment | $5.26M | $5.45M | $5.71M | $3.42M | — | -3.6% |
| Total assets | $12.49M | $11.91M | $10.59M | $12.46M | — | +4.9% |
| Total current liabilities | $5.22M | $2.80M | $2.72M | $2.64M | — | +86.8% |
| Current debt | $1.52M | — | — | — | $5.00K | — |
| Long-term debt | $3.40M | $4.30M | $4.46M | $4.25M | — | -21.1% |
| Total debt | $5.84M | $4.82M | $5.61M | $5.79M | — | +21.1% |
| Total liabilities | $9.00M | $7.43M | $7.71M | $7.83M | — | +21.2% |
| Retained earnings | -$116.11M | -$102.20M | -$95.43M | -$85.78M | — | -13.6% |
| Shareholder equity | $3.49M | $4.49M | $2.88M | $4.63M | — | -22.1% |
| Working capital | $1.74M | $3.51M | $1.85M | $6.08M | — | -50.4% |
| Net tangible assets | $3.49M | $4.49M | $2.88M | $4.63M | — | -22.1% |
| Shares issued | 715.85K | 231.28K | 61.48K | 43.50K | — | +209.5% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | -$13.90M | -$6.77M | -$9.65M | -$11.09M | -105.3% |
| Depreciation & amortisation | $561.00K | $228.00K | $120.00K | $239.00K | +146.1% |
| Stock-based compensation | $1.21M | $1.39M | $1.78M | $1.47M | -12.9% |
| Change in working capital | $1.06M | -$848.00K | $954.00K | -$2.72M | +224.8% |
| Operating cash flow | -$10.40M | -$9.51M | -$6.92M | -$11.69M | -9.4% |
| Capital expenditure | -$217.00K | -$343.00K | -$2.65M | -$1.47M | +36.7% |
| Investing cash flow | -$398.00K | -$422.00K | -$2.61M | -$1.40M | +5.7% |
| Financing cash flow | $11.50M | $10.94M | $6.36M | $11.20M | +5.1% |
| Free cash flow | -$10.62M | -$9.85M | -$9.58M | -$13.16M | -7.8% |
| End cash position | $4.95M | $4.13M | $3.22M | $6.54M | +19.7% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $4.50M | — | $3.74M | — |
| Cash & short-term investments | $4.50M | — | $3.74M | — |
| Accounts receivable | — | — | $0 | — |
| Inventory | $1.58M | — | $1.57M | — |
| Total current assets | $6.96M | — | $6.30M | — |
| Property, plant & equipment | $5.26M | — | $5.45M | — |
| Total assets | $12.49M | — | $11.91M | — |
| Total current liabilities | $5.22M | — | $2.80M | — |
| Current debt | $1.52M | — | — | — |
| Long-term debt | $3.40M | — | $4.30M | — |
| Total debt | $5.84M | — | $4.82M | — |
| Total liabilities | $9.00M | — | $7.43M | — |
| Retained earnings | -$116.11M | — | -$102.20M | — |
| Shareholder equity | $3.49M | — | $4.49M | — |
| Working capital | $1.74M | — | $3.51M | — |
| Net tangible assets | $3.49M | — | $4.49M | — |
| Shares issued | 715.85K | 389.58K | 231.28K | +83.8% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.