BRNL.AS
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on BRNL.AS open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $1.22B | $1.36B | $1.33B | $1.18B | — | -10.8% |
| Operating revenue | $1.22B | $1.36B | $1.33B | $1.18B | — | -10.8% |
| Cost of revenue | $999.54M | $1.10B | $1.06B | $929.71M | — | -9.3% |
| Gross profit | $218.11M | $263.09M | $273.58M | $252.12M | — | -17.1% |
| Selling, general & admin | $1.91M | $2.09M | $1.45M | — | — | -8.5% |
| Total operating expense | $200.90M | $210.94M | $217.26M | $191.24M | — | -4.8% |
| Operating income | $17.21M | $52.15M | $56.32M | $60.87M | — | -67.0% |
| Net interest income | -$3.81M | -$4.81M | -$6.22M | -$628.00K | — | +20.7% |
| Pre-tax income | $12.16M | $44.28M | $50.10M | $47.50M | — | -72.6% |
| Tax provision | $7.61M | $14.03M | $17.94M | $16.74M | — | -45.7% |
| Net income | $3.05M | $29.84M | $31.65M | $29.39M | — | -89.8% |
| Net income to common | $3.05M | $29.84M | $31.65M | $29.39M | — | -89.8% |
| Basic EPS | — | — | 0.58 | 0.58 | 0.61 | — |
| Diluted EPS | — | 0.59 | 0.58 | 0.58 | 0.61 | — |
| EBIT | $16.90M | $50.49M | $54.33M | $48.68M | — | -66.5% |
| EBITDA | $44.38M | $72.39M | $78.34M | $70.00M | — | -38.7% |
| Basic shares | — | 50.43M | 50.40M | 50.40M | 50.49M | — |
| Diluted shares | — | 50.43M | 50.54M | 50.54M | 50.49M | — |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $40.99M | $112.00M | $41.23M | $43.76M | -63.4% |
| Cash & short-term investments | $40.99M | $112.00M | $41.23M | $43.76M | -63.4% |
| Accounts receivable | $264.62M | $284.62M | $328.02M | $282.83M | -7.0% |
| Total current assets | $392.37M | $441.98M | $463.58M | $393.67M | -11.2% |
| Property, plant & equipment | $44.46M | $44.37M | $49.17M | $55.58M | +0.2% |
| Goodwill & intangibles | $74.67M | $72.18M | $68.92M | $65.70M | +3.4% |
| Total assets | $538.32M | $582.00M | $611.28M | $547.14M | -7.5% |
| Total current liabilities | $163.97M | $165.17M | $178.68M | $155.74M | -0.7% |
| Long-term debt | $62.60M | $61.59M | $78.59M | $18.63M | +1.6% |
| Total debt | $106.09M | $95.79M | $122.80M | $64.26M | +10.8% |
| Total liabilities | $268.28M | $264.61M | $298.75M | $229.32M | +1.4% |
| Retained earnings | $3.05M | $29.84M | $31.65M | $29.39M | -89.8% |
| Shareholder equity | $269.27M | $315.14M | $301.45M | $304.68M | -14.6% |
| Working capital | $228.41M | $276.81M | $284.90M | $237.94M | -17.5% |
| Net tangible assets | $194.60M | $242.97M | $232.53M | $238.98M | -19.9% |
| Shares issued | 50.45M | 50.40M | 50.46M | 50.54M | +0.1% |
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Net income | $4.54M | $30.25M | $32.16M | $30.76M | — | -85.0% |
| Depreciation & amortisation | $27.48M | $21.90M | $22.02M | $21.33M | — | +25.5% |
| Stock-based compensation | -$846.00K | -$935.00K | $1.72M | -$190.00K | — | +9.5% |
| Change in working capital | -$555.00K | $42.31M | -$50.86M | -$34.74M | — | -101.3% |
| Operating cash flow | $31.60M | $95.76M | $7.73M | $26.33M | — | -67.0% |
| Capital expenditure | -$11.18M | -$9.69M | -$11.73M | -$11.27M | — | -15.3% |
| Investing cash flow | -$10.43M | -$10.31M | -$11.31M | -$21.45M | — | -1.2% |
| Share buybacks | — | — | — | $0 | -$1.98M | — |
| Dividends paid | -$27.83M | -$27.77M | -$27.72M | -$22.68M | — | -0.2% |
| Financing cash flow | -$43.92M | -$66.16M | $16.02M | -$21.02M | — | +33.6% |
| Free cash flow | $20.42M | $86.07M | -$4.00M | $15.06M | — | -76.3% |
| End cash position | $83.00M | $112.00M | $90.22M | $80.86M | — | -25.9% |
| Line item | 2026-03-31 | 2025-09-30 | YoY |
|---|---|---|---|
| Basic EPS | 0.07 | 0.05 | +40.0% |
| Diluted EPS | 0.07 | 0.05 | +40.0% |
| Basic shares | 50.33M | 50.33M | 0.0% |
| Diluted shares | 50.33M | 50.33M | 0.0% |
| Line item | 2026-06-30 | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $72.96M | $40.99M | $75.40M | $55.00M | +78.0% |
| Cash & short-term investments | $72.96M | $40.99M | $75.40M | $55.00M | +78.0% |
| Accounts receivable | $322.75M | $264.62M | $310.67M | $284.62M | +22.0% |
| Total current assets | $413.29M | $392.37M | — | $441.98M | +5.3% |
| Property, plant & equipment | $40.35M | $44.46M | — | $44.37M | -9.2% |
| Goodwill & intangibles | $75.72M | $74.67M | $72.48M | $72.18M | +1.4% |
| Total assets | $556.07M | $538.32M | $544.06M | $582.00M | +3.3% |
| Total current liabilities | $170.65M | $163.97M | $150.93M | $165.17M | +4.1% |
| Current debt | — | — | — | $0 | — |
| Long-term debt | $84.83M | $62.60M | $87.52M | $61.59M | +35.5% |
| Total debt | $124.45M | $106.09M | — | $95.79M | +17.3% |
| Total liabilities | $293.65M | $268.28M | $274.11M | $264.61M | +9.5% |
| Retained earnings | $5.11M | $3.05M | $304.00K | $29.84M | +67.4% |
| Shareholder equity | $262.14M | $269.27M | $269.86M | $315.14M | -2.6% |
| Working capital | $242.64M | $228.41M | $258.19M | $276.81M | +6.2% |
| Net tangible assets | $186.41M | $194.60M | $197.38M | $242.96M | -4.2% |
| Shares issued | 50.33M | 50.45M | 50.45M | 50.45M | -0.2% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.