BOOM.L
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on BOOM.L open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $80.38M | $73.38M | $65.03M | $74.88M | +9.5% |
| Operating revenue | $80.38M | $73.38M | $65.03M | $74.88M | +9.5% |
| Cost of revenue | $63.52M | $59.01M | $67.60M | $60.67M | +7.6% |
| Gross profit | $16.86M | $14.38M | -$2.57M | $14.21M | +17.3% |
| Selling, general & admin | $15.47M | $13.33M | $14.08M | $14.91M | +16.0% |
| Total operating expense | $15.47M | $13.33M | $14.08M | $14.91M | +16.0% |
| Operating income | $1.39M | $1.05M | -$16.65M | -$697.00K | +32.6% |
| Net interest income | -$394.00K | -$142.00K | -$103.00K | -$106.00K | -177.5% |
| Pre-tax income | $993.00K | $904.00K | -$16.75M | -$429.00K | +9.8% |
| Tax provision | $27.00K | -$15.00K | $2.67M | $328.00K | +280.0% |
| Net income | $966.00K | $919.00K | -$19.43M | -$757.00K | +5.1% |
| Net income to common | $966.00K | $919.00K | -$19.43M | -$757.00K | +5.1% |
| Basic EPS | 0.06 | 0.06 | -1.19 | -0.05 | 0.0% |
| Diluted EPS | 0.05 | 0.05 | -1.19 | -0.05 | +4.0% |
| EBIT | $1.11M | $1.03M | -$16.65M | -$342.00K | +7.6% |
| EBITDA | $5.37M | $1.26M | -$16.38M | -$295.00K | +326.1% |
| Basic shares | 17.11M | 16.38M | 16.36M | 16.19M | +4.5% |
| Diluted shares | 18.77M | 18.37M | 16.36M | 16.19M | +2.2% |
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $5.03M | $3.86M | $3.73M | $8.07M | — | +30.2% |
| Cash & short-term investments | $5.03M | $3.86M | $3.73M | $8.07M | — | +30.2% |
| Accounts receivable | $20.11M | $16.45M | $14.36M | $13.64M | — | +22.2% |
| Total current assets | $27.86M | $23.11M | $20.45M | $24.89M | — | +20.5% |
| Property, plant & equipment | $746.00K | $937.00K | $1.15M | $388.00K | — | -20.4% |
| Goodwill & intangibles | $5.33M | $0 | — | — | — | — |
| Total assets | $34.58M | $25.17M | $23.18M | $28.88M | — | +37.4% |
| Total current liabilities | $19.89M | $20.06M | $17.51M | $11.29M | — | -0.9% |
| Current debt | — | — | — | $0 | $374.00K | — |
| Total debt | $894.00K | $1.04M | $1.11M | $358.00K | — | -14.2% |
| Total liabilities | $22.58M | $20.96M | $21.01M | $11.37M | — | +7.7% |
| Retained earnings | -$50.39M | -$51.79M | -$54.08M | -$37.46M | — | +2.7% |
| Shareholder equity | $12.00M | $4.21M | $2.17M | $17.51M | — | +184.9% |
| Working capital | $7.97M | $3.04M | $2.94M | $13.59M | — | +161.8% |
| Net tangible assets | $6.67M | $4.21M | $2.17M | $17.51M | — | +58.3% |
| Shares issued | 17.98M | 16.38M | 16.38M | 16.30M | — | +9.8% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | $966.00K | $919.00K | -$19.43M | -$757.00K | +5.1% |
| Depreciation & amortisation | $4.25M | $225.00K | $272.00K | $47.00K | +1,791.1% |
| Stock-based compensation | $439.00K | $1.37M | $2.81M | $4.36M | -67.9% |
| Change in working capital | -$913.00K | $2.00M | $1.07M | $980.00K | -145.5% |
| Operating cash flow | -$514.00K | $135.00K | -$4.54M | $3.24M | -480.7% |
| Capital expenditure | -$22.00K | -$16.00K | -$7.00K | -$29.00K | -37.5% |
| Investing cash flow | -$2.48M | -$16.00K | -$7.00K | -$29.00K | -15,431.3% |
| Financing cash flow | $4.17M | $13.00K | $202.00K | $1.89M | +31,946.2% |
| Free cash flow | -$536.00K | $119.00K | -$4.54M | $3.21M | -550.4% |
| End cash position | $5.03M | $3.86M | $3.73M | $8.07M | +30.2% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $5.03M | — | $3.86M | — |
| Cash & short-term investments | $5.03M | $2.54M | $3.86M | +97.8% |
| Accounts receivable | $20.11M | $15.24M | $16.45M | +31.9% |
| Total current assets | $27.86M | $20.70M | $23.11M | +34.6% |
| Property, plant & equipment | $746.00K | $837.00K | $937.00K | -10.9% |
| Goodwill & intangibles | $5.33M | — | $0 | — |
| Total assets | $34.58M | $22.76M | $25.17M | +51.9% |
| Total current liabilities | $19.89M | $15.24M | $20.06M | +30.5% |
| Total debt | $894.00K | $982.00K | $1.04M | -9.0% |
| Total liabilities | $22.58M | $16.04M | $20.96M | +40.8% |
| Retained earnings | -$50.39M | -$50.36M | -$51.79M | -0.0% |
| Shareholder equity | $12.00M | $6.72M | $4.21M | +78.5% |
| Working capital | $7.97M | $5.46M | $3.04M | +46.1% |
| Net tangible assets | $6.67M | $6.72M | $4.21M | -0.8% |
| Shares issued | 17.98M | 16.44M | 16.38M | +9.4% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.