BOIRF
Price
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on BOIRF open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $501.11M | $487.56M | $493.25M | $534.24M | +2.8% |
| Operating revenue | $501.11M | $487.56M | $493.25M | $534.24M | +2.8% |
| Cost of revenue | $135.38M | $128.80M | $135.16M | $154.51M | +5.1% |
| Gross profit | $365.73M | $358.76M | $358.08M | $379.73M | +1.9% |
| Research & development | $5.66M | $6.31M | $5.76M | $6.09M | -10.3% |
| Selling, general & admin | $244.46M | $238.27M | $232.83M | $236.90M | +2.6% |
| Total operating expense | $329.34M | $322.94M | $317.27M | $323.10M | +2.0% |
| Operating income | $36.39M | $35.82M | $40.81M | $56.63M | +1.6% |
| Net interest income | -$1.20M | -$1.08M | $2.20M | -$722.00K | -10.9% |
| Pre-tax income | $42.86M | $14.58M | $46.85M | $59.20M | +194.1% |
| Tax provision | $10.22M | $3.24M | $12.91M | $14.92M | +215.2% |
| Net income | $32.64M | $11.34M | $35.83M | $44.67M | +188.0% |
| Net income to common | $32.64M | $11.34M | $35.83M | $44.67M | +188.0% |
| Basic EPS | 1.88 | 0.65 | 2.06 | 2.57 | +189.2% |
| Diluted EPS | 1.88 | 0.65 | 2.06 | 2.57 | +189.2% |
| EBIT | $43.97M | $15.79M | $48.04M | $59.81M | +178.4% |
| EBITDA | $62.56M | $58.17M | $73.67M | $77.02M | +7.6% |
| Basic shares | 17.36M | 17.36M | 17.36M | 17.39M | 0.0% |
| Diluted shares | 17.36M | 17.36M | 17.36M | 17.39M | 0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $79.34M | $64.71M | $74.04M | $250.94M | — | +22.6% |
| Cash & short-term investments | $79.34M | $64.71M | $74.04M | $250.94M | — | +22.6% |
| Accounts receivable | $93.52M | $89.86M | $86.95M | $100.54M | — | +4.1% |
| Inventory | $98.60M | $101.11M | $96.77M | $96.92M | — | -2.5% |
| Total current assets | $293.52M | $280.99M | $286.21M | $477.83M | — | +4.5% |
| Property, plant & equipment | $150.46M | $143.48M | $151.66M | $160.47M | — | +4.9% |
| Goodwill & intangibles | $119.89M | $119.01M | $119.80M | $125.89M | — | +0.7% |
| Total assets | $602.81M | $576.33M | $590.20M | $789.49M | — | +4.6% |
| Total current liabilities | $132.08M | $111.82M | $126.33M | $153.19M | — | +18.1% |
| Current debt | $8.56M | $310.00K | $3.25M | $2.23M | — | +2,660.6% |
| Long-term debt | $3.70M | $3.55M | $436.00K | $11.56M | — | +4.4% |
| Total debt | $31.48M | $14.97M | $13.70M | $22.17M | — | +110.3% |
| Total liabilities | $210.03M | $198.15M | $198.70M | $232.15M | — | +6.0% |
| Retained earnings | — | — | — | $460.19M | $434.31M | — |
| Shareholder equity | $392.76M | $378.14M | $393.66M | $557.62M | — | +3.9% |
| Working capital | $161.44M | $169.17M | $159.88M | $324.65M | — | -4.6% |
| Net tangible assets | $272.87M | $259.13M | $273.87M | $431.73M | — | +5.3% |
| Shares issued | 17.55M | 17.55M | 17.55M | 17.55M | — | 0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | $32.64M | $11.34M | $35.83M | $44.67M | +188.0% |
| Depreciation & amortisation | $18.59M | $42.38M | $25.63M | $17.21M | -56.1% |
| Change in working capital | $3.16M | -$9.22M | $4.56M | $5.96M | +134.3% |
| Operating cash flow | $53.24M | $39.53M | $45.49M | $58.69M | +34.7% |
| Capital expenditure | -$23.52M | -$15.93M | -$18.02M | -$18.59M | -47.7% |
| Investing cash flow | -$23.39M | -$18.36M | -$22.93M | -$15.28M | -27.4% |
| Share buybacks | -$43.00K | -$206.00K | -$122.00K | -$6.36M | +79.1% |
| Dividends paid | -$20.84M | -$23.44M | -$198.97M | -$16.50M | +11.1% |
| Financing cash flow | -$24.39M | -$27.85M | -$198.41M | -$27.58M | +12.4% |
| Free cash flow | $29.72M | $23.60M | $27.47M | $40.10M | +25.9% |
| End cash position | $70.75M | $64.34M | $72.02M | $249.66M | +10.0% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2025-06-30 | YoY |
|---|---|---|---|
| Cash & equivalents | $79.34M | $62.45M | +27.0% |
| Cash & short-term investments | $79.34M | $62.45M | +27.0% |
| Accounts receivable | $93.52M | $77.31M | +21.0% |
| Inventory | $98.60M | $104.49M | -5.6% |
| Total current assets | $293.52M | $267.18M | +9.9% |
| Property, plant & equipment | $150.46M | $139.38M | +8.0% |
| Goodwill & intangibles | $119.89M | $119.26M | +0.5% |
| Total assets | $602.81M | $561.59M | +7.3% |
| Total current liabilities | $132.08M | $111.73M | +18.2% |
| Current debt | $8.56M | $464.00K | +1,744.4% |
| Long-term debt | $3.70M | $7.22M | -48.7% |
| Total debt | $31.48M | $18.10M | +73.9% |
| Total liabilities | $210.03M | $192.46M | +9.1% |
| Shareholder equity | $392.76M | $369.11M | +6.4% |
| Working capital | $161.44M | $155.44M | +3.9% |
| Net tangible assets | $272.87M | $249.84M | +9.2% |
| Shares issued | 17.55M | 17.36M | +1.1% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.