BLACKROSE.BO
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on BLACKROSE.BO open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $3.23B | $3.37B | $3.79B | $4.30B | — | -4.2% |
| Operating revenue | $3.23B | $3.37B | $3.79B | $4.30B | — | -4.2% |
| Cost of revenue | $2.53B | $2.68B | $3.24B | $3.87B | — | -5.7% |
| Gross profit | $704.27M | $693.86M | $556.29M | $431.57M | — | +1.5% |
| Selling, general & admin | — | $74.46M | $47.15M | $43.20M | $42.09M | — |
| Total operating expense | $416.86M | $431.48M | $304.12M | $321.77M | — | -3.4% |
| Operating income | $287.40M | $262.38M | $252.17M | $109.79M | — | +9.5% |
| Net interest income | -$14.57M | -$9.79M | $5.46M | -$17.30M | — | -49.0% |
| Pre-tax income | $301.07M | $286.04M | $285.78M | $109.52M | — | +5.3% |
| Tax provision | $76.11M | $73.92M | $73.50M | $30.33M | — | +3.0% |
| Net income | $224.24M | $211.98M | $212.29M | $79.19M | — | +5.8% |
| Net income to common | $224.24M | $211.98M | $212.29M | $79.19M | — | +5.8% |
| Basic EPS | 4.40 | 4.16 | 4.16 | 1.55 | — | +5.8% |
| Diluted EPS | 4.40 | 4.16 | 4.16 | 1.55 | — | +5.8% |
| EBIT | $315.65M | $295.82M | $286.73M | $126.36M | — | +6.7% |
| EBITDA | $354.33M | $327.27M | $316.80M | $156.71M | — | +8.3% |
| Basic shares | 50.96M | 50.96M | 51.00M | 51.00M | — | +0.0% |
| Diluted shares | 50.96M | 50.96M | 51.00M | 51.00M | — | +0.0% |
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $32.47M | $19.86M | $106.07M | $88.32M | — | +63.5% |
| Cash & short-term investments | $303.28M | $24.86M | $248.81M | $135.82M | — | +1,120.1% |
| Accounts receivable | $696.06M | $670.03M | $667.58M | $589.21M | — | +3.9% |
| Inventory | $479.94M | $714.74M | $384.11M | $295.33M | — | -32.9% |
| Total current assets | $1.53B | $1.65B | $1.42B | $1.12B | — | -7.0% |
| Property, plant & equipment | $461.71M | $441.67M | $450.54M | $458.25M | — | +4.5% |
| Goodwill & intangibles | $65.20M | $46.99M | $32.61M | $23.02M | — | +38.8% |
| Total assets | $2.08B | $2.14B | $1.93B | $1.62B | — | -3.0% |
| Total current liabilities | $328.60M | $554.18M | $408.51M | $278.18M | — | -40.7% |
| Current debt | $1.49M | $92.57M | $19.67M | $20.43M | — | -98.4% |
| Long-term debt | $0 | $15.28M | $19.88M | $29.58M | — | -100.0% |
| Total debt | $14.36M | $110.12M | $42.25M | $51.35M | — | -87.0% |
| Total liabilities | $384.76M | $614.32M | $474.51M | $350.85M | — | -37.4% |
| Retained earnings | — | $1.40B | $1.33B | $1.14B | $1.10B | — |
| Shareholder equity | $1.69B | $1.53B | $1.45B | $1.27B | — | +10.8% |
| Working capital | $1.20B | $1.09B | $1.01B | $842.09M | — | +10.1% |
| Net tangible assets | $1.63B | $1.48B | $1.42B | $1.25B | — | +10.0% |
| Shares issued | 51.00M | 51.00M | 51.00M | 51.00M | — | 0.0% |
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Net income | $301.07M | $283.37M | $285.78M | $109.52M | +6.2% |
| Depreciation & amortisation | $38.68M | $31.45M | $30.07M | $30.35M | +23.0% |
| Stock-based compensation | $0 | $1.00K | $567.00K | $6.32M | -100.0% |
| Change in working capital | $156.35M | -$364.32M | -$59.17M | $85.83M | +142.9% |
| Operating cash flow | $451.23M | -$125.12M | $168.04M | $226.79M | +460.6% |
| Capital expenditure | -$67.28M | -$34.37M | -$29.89M | -$56.06M | -95.7% |
| Investing cash flow | -$255.78M | $117.87M | -$99.58M | -$119.57M | -317.0% |
| Dividends paid | -$58.65M | -$135.15M | -$28.05M | — | +56.6% |
| Financing cash flow | -$182.84M | -$78.96M | -$50.71M | -$106.14M | -131.5% |
| Free cash flow | $383.95M | -$159.49M | $138.15M | $170.73M | +340.7% |
| End cash position | $32.47M | $19.86M | $106.07M | $88.32M | +63.5% |
| Line item | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $890.81M | $1.04B | $751.47M | $839.76M | $598.50M | -14.4% |
| Operating revenue | $890.81M | $1.04B | $751.47M | $839.76M | $598.50M | -14.4% |
| Cost of revenue | $599.36M | $805.98M | $592.31M | $671.10M | $456.48M | -25.6% |
| Gross profit | $291.45M | $234.44M | $159.16M | $168.66M | $142.01M | +24.3% |
| Total operating expense | $158.20M | $114.58M | $103.83M | $106.03M | $92.42M | +38.1% |
| Operating income | $133.25M | $119.85M | $55.33M | $62.63M | $49.59M | +11.2% |
| Net interest income | -$2.41M | -$4.36M | -$3.07M | -$5.09M | -$2.05M | +44.7% |
| Pre-tax income | $141.40M | $122.87M | $59.41M | $60.86M | $57.93M | +15.1% |
| Tax provision | $37.33M | $28.71M | $15.33M | $16.56M | $15.52M | +30.0% |
| Net income | $103.89M | $94.10M | $43.99M | $44.26M | $41.89M | +10.4% |
| Net income to common | $103.89M | $94.10M | $43.99M | $44.26M | $41.89M | +10.4% |
| Basic EPS | 2.04 | 1.85 | 0.86 | 0.87 | 0.82 | +10.3% |
| Diluted EPS | 2.04 | 1.85 | 0.86 | 0.87 | 0.82 | +10.3% |
| EBIT | $143.81M | $127.23M | $62.48M | $65.96M | $59.99M | +13.0% |
| EBITDA | $154.41M | $137.62M | $72.33M | $75.44M | $68.94M | +12.2% |
| Basic shares | 50.93M | 50.86M | 51.15M | 50.88M | 51.09M | +0.1% |
| Diluted shares | 50.93M | 50.86M | 51.15M | 50.88M | 51.09M | +0.1% |
| Line item | 2026-03-31 | 2025-09-30 | 2025-03-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $32.47M | $31.64M | $19.86M | +2.6% |
| Cash & short-term investments | $303.28M | $217.40M | $24.86M | +39.5% |
| Accounts receivable | $696.06M | $592.94M | $670.03M | +17.4% |
| Inventory | $479.94M | $681.48M | $714.74M | -29.6% |
| Total current assets | $1.53B | $1.61B | $1.65B | -4.9% |
| Property, plant & equipment | $461.71M | $463.76M | $441.67M | -0.4% |
| Goodwill & intangibles | $65.20M | $55.22M | $46.99M | +18.1% |
| Total assets | $2.08B | $2.13B | $2.14B | -2.6% |
| Total current liabilities | $328.60M | $520.61M | $554.18M | -36.9% |
| Current debt | $1.49M | $67.30M | $92.57M | -97.8% |
| Long-term debt | $0 | $0 | $15.28M | — |
| Total debt | $14.36M | $82.72M | $110.12M | -82.6% |
| Total liabilities | $384.76M | $578.35M | $614.32M | -33.5% |
| Retained earnings | — | — | $1.40B | — |
| Shareholder equity | $1.69B | $1.56B | $1.53B | +8.9% |
| Working capital | $1.20B | $1.09B | $1.09B | +10.4% |
| Net tangible assets | $1.63B | $1.50B | $1.48B | +8.6% |
| Shares issued | 51.00M | 51.00M | 51.00M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.