BKY.MC
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on BKY.MC open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $3.02M | $3.55M | $1.05M | $32.00K | -14.7% |
| Operating revenue | $3.02M | $3.55M | $1.05M | $32.00K | -14.7% |
| Cost of revenue | $4.15M | $3.83M | $3.37M | $3.79M | +8.6% |
| Gross profit | -$1.13M | -$279.00K | -$2.32M | -$3.76M | -304.7% |
| Research & development | — | — | $252.00K | $124.00K | — |
| Selling, general & admin | $1.40M | $1.37M | $1.64M | $1.33M | +2.5% |
| Total operating expense | $2.29M | $2.25M | $2.45M | $1.23M | +1.8% |
| Operating income | -$3.42M | -$2.52M | -$4.77M | -$4.99M | -35.3% |
| Pre-tax income | -$4.69M | -$3.26M | -$1.37M | $65.04M | -43.9% |
| Tax provision | $742.00K | $0 | $0 | $0 | — |
| Net income | -$5.43M | -$3.26M | -$1.37M | $65.04M | -66.6% |
| Net income to common | -$5.43M | -$3.26M | -$1.37M | $65.04M | -66.6% |
| Basic EPS | -0.01 | -0.01 | -0.00 | 0.15 | -67.1% |
| Diluted EPS | -0.01 | -0.01 | -0.00 | 0.15 | -67.1% |
| EBIT | -$3.42M | -$2.52M | -$4.77M | -$4.99M | -35.3% |
| EBITDA | -$3.42M | -$2.52M | -$4.77M | -$4.99M | -35.3% |
| Basic shares | 445.80M | 445.80M | 445.80M | 445.80M | 0.0% |
| Diluted shares | 445.80M | 445.80M | 445.80M | 445.80M | 0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $73.59M | $77.34M | $78.78M | $79.94M | -4.8% |
| Cash & short-term investments | $73.59M | $77.34M | $78.78M | $79.94M | -4.8% |
| Total current assets | $73.92M | $77.83M | $79.66M | $80.92M | -5.0% |
| Property, plant & equipment | $10.47M | $9.44M | $9.59M | $8.87M | +10.9% |
| Total assets | $84.53M | $87.38M | $89.36M | $89.89M | -3.3% |
| Total current liabilities | $2.42M | $2.48M | $2.04M | $2.26M | -2.6% |
| Current debt | — | — | — | $0 | — |
| Total debt | — | — | — | $0 | — |
| Total liabilities | $3.16M | $2.48M | $2.04M | $2.26M | +27.3% |
| Retained earnings | -$126.31M | -$120.88M | -$117.82M | -$116.58M | -4.5% |
| Shareholder equity | $81.37M | $84.90M | $87.32M | $87.63M | -4.2% |
| Working capital | $71.50M | $75.36M | $77.61M | $78.66M | -5.1% |
| Net tangible assets | $81.37M | $84.90M | $87.32M | $87.63M | -4.2% |
| Shares issued | 445.80M | 445.80M | 445.80M | 445.80M | 0.0% |
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Investing cash flow | $0 | — | — | — | $0 | — |
| Financing cash flow | -$3.00K | — | — | $0 | -$93.00K | — |
| Free cash flow | -$7.78M | -$4.61M | -$1.50M | -$4.14M | — | -68.8% |
| End cash position | $62.44M | $73.59M | $77.34M | $78.78M | — | -15.2% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $68.41M | $73.59M | $79.43M | -7.0% |
| Cash & short-term investments | $68.41M | $73.59M | $79.43M | -7.0% |
| Total current assets | $68.73M | $73.92M | $80.07M | -7.0% |
| Property, plant & equipment | $10.26M | $10.47M | $9.79M | -2.1% |
| Total assets | $79.12M | $84.53M | $89.98M | -6.4% |
| Total current liabilities | $2.55M | $2.42M | $1.66M | +5.5% |
| Total liabilities | $3.06M | $3.16M | $3.47M | -3.0% |
| Retained earnings | -$129.76M | -$126.31M | -$120.05M | -2.7% |
| Shareholder equity | $76.06M | $81.37M | $86.51M | -6.5% |
| Working capital | $66.18M | $71.50M | $78.41M | -7.4% |
| Net tangible assets | $76.06M | $81.37M | $86.51M | -6.5% |
| Shares issued | 446.29M | 445.80M | 445.80M | +0.1% |
| Line item | 2026-03-31 | 2025-12-31 | 2025-06-30 | 2025-03-31 | YoY |
|---|---|---|---|---|---|
| Investing cash flow | $0 | $0 | — | $0 | — |
| Financing cash flow | -$3.00K | -$3.00K | — | $0 | 0.0% |
| Free cash flow | -$2.81M | -$1.87M | -$1.17M | -$710.00K | -50.6% |
| End cash position | $64.00M | $68.41M | $73.59M | $77.96M | -6.4% |
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.