BJDH.F
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
6 more panels on BJDH.F open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $591.91M | $498.97M | $566.38M | $276.17M | — | +18.6% |
| Operating revenue | $591.91M | $498.97M | $566.38M | $276.17M | — | +18.6% |
| Cost of revenue | $501.97M | $442.06M | $442.00M | $237.80M | — | +13.6% |
| Gross profit | $89.93M | $56.92M | $124.38M | $38.38M | — | +58.0% |
| Selling, general & admin | $87.67M | $84.88M | $89.36M | $69.89M | — | +3.3% |
| Total operating expense | $107.84M | $107.92M | $128.15M | $78.53M | — | -0.1% |
| Operating income | -$17.91M | -$51.01M | -$3.77M | -$40.16M | — | +64.9% |
| Net interest income | -$37.62M | -$42.41M | -$48.56M | -$37.05M | — | +11.3% |
| Pre-tax income | $142.97M | $101.63M | $196.63M | $317.66M | — | +40.7% |
| Tax provision | -$16.61M | $35.44M | $17.93M | -$2.01M | — | -146.9% |
| Net income | $165.99M | $92.92M | $195.21M | $333.38M | — | +78.6% |
| Net income to common | $165.99M | $92.92M | $195.21M | $333.38M | — | +78.6% |
| Basic EPS | 0.11 | 0.07 | 0.13 | 0.22 | — | +66.7% |
| Diluted EPS | 0.11 | 0.07 | 0.13 | 0.22 | — | +66.7% |
| EBIT | $181.38M | $145.12M | $251.66M | $356.25M | — | +25.0% |
| EBITDA | $228.84M | $188.03M | $290.89M | $383.69M | — | +21.7% |
| Basic shares | 1.51B | — | 1.51B | 1.51B | 1.48B | — |
| Diluted shares | 1.51B | 1.51B | 1.51B | 1.51B | — | 0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $123.95M | $126.77M | $156.49M | $227.69M | -2.2% |
| Cash & short-term investments | $123.95M | $126.77M | $156.49M | $227.69M | -2.2% |
| Accounts receivable | $122.87M | $168.60M | $156.99M | $354.39M | -27.1% |
| Inventory | $24.83M | $14.80M | $15.94M | $20.75M | +67.8% |
| Total current assets | $448.49M | $1.08B | $1.30B | $604.07M | -58.5% |
| Property, plant & equipment | $358.71M | $347.54M | $348.72M | $402.43M | +3.2% |
| Goodwill & intangibles | $70.00M | $74.36M | $86.91M | $54.05M | -5.9% |
| Total assets | $5.55B | $5.50B | $4.99B | $5.02B | +1.0% |
| Total current liabilities | $1.06B | $1.04B | $962.22M | $1.01B | +1.9% |
| Current debt | $686.87M | $634.25M | $689.14M | $763.58M | +8.3% |
| Long-term debt | $189.82M | $355.10M | $191.45M | $179.95M | -46.5% |
| Total debt | $883.88M | $992.63M | $885.58M | $1.02B | -11.0% |
| Total liabilities | $1.41B | $1.55B | $1.21B | $1.29B | -8.8% |
| Retained earnings | $3.14B | $2.97B | $2.76B | $2.78B | +5.6% |
| Shareholder equity | $4.02B | $3.70B | $3.63B | $3.56B | +8.7% |
| Working capital | -$608.66M | $43.44M | $334.30M | -$402.18M | -1,501.2% |
| Net tangible assets | $3.95B | $3.63B | $3.54B | $3.50B | +9.0% |
| Shares issued | 1.51B | 1.51B | 1.51B | 1.51B | 0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | $142.97M | $101.63M | $196.63M | $317.66M | +40.7% |
| Depreciation & amortisation | $47.46M | $42.91M | $39.23M | $27.44M | +10.6% |
| Change in working capital | $50.23M | $174.19M | -$181.82M | $58.66M | -71.2% |
| Operating cash flow | $85.26M | $138.67M | -$134.43M | $53.92M | -38.5% |
| Capital expenditure | -$30.70M | -$23.78M | -$59.20M | -$35.47M | -29.1% |
| Investing cash flow | $80.94M | -$236.84M | $272.86M | -$129.91M | +134.2% |
| Dividends paid | -$13.59M | -$9.64M | -$70.52M | — | -41.1% |
| Financing cash flow | -$168.25M | $63.57M | -$210.98M | $202.64M | -364.7% |
| Free cash flow | $54.56M | $114.89M | -$193.63M | $18.45M | -52.5% |
| End cash position | $123.95M | $126.77M | $156.49M | $227.69M | -2.2% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $123.95M | $183.04M | $126.77M | -32.3% |
| Cash & short-term investments | $123.95M | $183.04M | $126.77M | -32.3% |
| Accounts receivable | $122.87M | — | $168.60M | — |
| Inventory | $24.83M | $16.83M | $14.80M | +47.5% |
| Total current assets | $448.49M | $1.17B | $1.08B | -61.7% |
| Property, plant & equipment | $358.71M | — | $347.54M | — |
| Goodwill & intangibles | $70.00M | — | $74.36M | — |
| Total assets | $5.55B | — | $5.50B | — |
| Total current liabilities | $1.06B | — | $1.04B | — |
| Current debt | $686.87M | $552.15M | $634.25M | +24.4% |
| Long-term debt | $189.82M | — | $355.10M | — |
| Total debt | $883.88M | $903.83M | $992.63M | -2.2% |
| Total liabilities | $1.41B | $1.37B | $1.55B | +3.3% |
| Retained earnings | $3.14B | — | $2.97B | — |
| Shareholder equity | $4.02B | — | $3.70B | — |
| Working capital | -$608.66M | $301.51M | $43.44M | -301.9% |
| Net tangible assets | $3.95B | — | $3.63B | — |
| Shares issued | 1.51B | 1.51B | 1.51B | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.