BIRMF
BioRem Inc.
OTC Markets OTCPKUSDEQUITY
Industrials
DELAYED
Buy
+27/100
Last price
2.45
■ 0.00 (0.00%)
MARKET · —
Price
Chart style
Interval
Intraday intervals only cover recent history. The site picks the finest interval the range allows.
Overlays
Session levels
Lower pane
Overlay another symbol
Both series are rebased to 0% at the left edge, so the lines show relative performance rather than price.
Tool
1D
—
H —
L —
Range —
Vol —
vs
Drag pan · Pinch zoom · Hold crosshair · pick a tool then drag to draw
Open
—
Prev close
2.45
Day high
4.20
Day low
4.20
Volume
800
Market cap
$39.70M
P/E (TTM)
10.21
52W range
1.34 – 4.20
Trailing performance
Returnvs SPY
1W
+10.86%
+9.1%
1M
-5.77%
-7.1%
3M
+14.49%
+11.2%
6M
+37.64%
+22.8%
YTD
+23.12%
+9.3%
1Y
+75.00%
+59.4%
3Y
+250.00%
+168.3%
5Y
—
—
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
Unusual options activity
Nothing crossed the thresholds in the expiries we scanned.
That is the normal state — most contracts trade well inside their existing open interest.
That is the normal state — most contracts trade well inside their existing open interest.
Contracts trading at or above their open interest, ranked by notional and where the print landed.
Free account
5 more panels on BIRMF open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Insider net activity
Net shares
0
Net selling
Buy transactions
0
0 shares
Sell transactions
0
—
Net transactions
0
Buys less sells
Sell : buy shares
—
Not enough filings
Insider-held shares
1.49M
Total on file
Insider transactions
| Date | Insider | Action | Shares | Value | Held |
|---|---|---|---|---|---|
| Sep 29, 26 | Webb (Derek) Director or Senior Officer of Insider or Subsidiary of Issuer (other than in 4,5,6) |
EXERCISE | 1.16M | $281.47K | Direct |
| Sep 28, 26 | Newman (Douglas) Senior Officer of Issuer |
EXERCISE | 300.00K | $72.90K | Direct |
| Sep 22, 26 | Newman (Douglas) Senior Officer of Issuer |
SELL | 500 | $1.23K | Direct |
| Sep 22, 26 | Newman (Douglas) Senior Officer of Issuer |
SELL | 3.80K | $9.35K | Direct |
| Sep 22, 26 | Newman (Douglas) Senior Officer of Issuer |
SELL | 10.70K | $26.10K | Direct |
| Sep 22, 26 | Newman (Douglas) Senior Officer of Issuer |
SELL | 4.20K | $10.19K | Direct |
| Sep 22, 26 | Newman (Douglas) Senior Officer of Issuer |
SELL | 10.80K | $26.11K | Direct |
| Aug 24, 26 | Webb (Derek) Director or Senior Officer of Insider or Subsidiary of Issuer (other than in 4,5,6) |
SELL | 28.70K | $79.21K | Direct |
| Aug 21, 26 | Webb (Derek) Director or Senior Officer of Insider or Subsidiary of Issuer (other than in 4,5,6) |
SELL | 6.30K | $17.48K | Direct |
| Aug 20, 26 | Webb (Derek) Director or Senior Officer of Insider or Subsidiary of Issuer (other than in 4,5,6) |
SELL | 15.00K | $40.66K | Direct |
| Jun 29, 26 | Webb (Derek) Director or Senior Officer of Insider or Subsidiary of Issuer (other than in 4,5,6) |
EXERCISE | 90.00K | $21.87K | Direct |
| Jun 26, 26 | Biorem Inc Issuer |
BUY | 10.70K | $22.92K | Direct |
| Jun 26, 26 | Biorem Inc Issuer |
— | 10.70K | — | Direct |
| Jun 10, 26 | Biorem Inc Issuer |
BUY | 300 | $654 | Direct |
What this is, and what it is not
These are SEC Form 4 filings — officers, directors and 10% owners reporting their own trades in the company's stock. Filing is due within two business days of the transaction, so this lags reality by days, and the provider adds its own lag on top.
A sale is not automatically bearish. Executives sell on scheduled 10b5-1 plans, to cover tax on vesting equity, and to diversify. Purchases with cash are generally the more informative signal, and they are far rarer.
This does not include congressional or senate trading. That comes from STOCK Act disclosures filed with the Senate eFD system and the House Clerk, which this data source does not carry.
Officer and director trades in their own stock, straight from Form 4 filings.
Insider holders
| Name | Relation | Shares held | Latest |
|---|---|---|---|
Biorem Inc |
Issuer | 10.70K | Redemption, retraction, cancelation, repurchase |
Newman (Douglas) |
Senior Officer of Issuer | 842.66K | Exercise of options |
Webb (Derek) |
Director or Senior Officer of Insider or Subsidiary of Issuer (other than in 4,5,6) | 1.52M | Exercise of options |
Fundamentals
Market cap$39.70M
Enterprise value$34.79M
Revenue (TTM)$50.70M
Gross profit$15.41M
EBITDA$8.60M
Net income$6.22M
EPS (TTM)$0.24
Free cash flow$-2.10M
Total cash$7.19M
Total debt$2.49M
Book value / share$0.76
Shares outstanding16.21M
Float13.77M
Short % of float—
Dividend yield0.00%
Beta (5Y)1.04
Valuation & profitability ratios
Trailing P/E10.21
Forward P/E—
PEG ratio—
Price / sales—
Price / book3.20
EV / revenue0.69
EV / EBITDA4.04
Gross margin30.40%
Operating margin17.17%
Profit margin12.26%
Return on equity43.57%
Return on assets16.58%
Debt / equity14.17
Current ratio2.04
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $42.36M | $37.42M | $25.17M | $28.86M | +13.2% |
| Operating revenue | $42.36M | $37.42M | $25.17M | $28.86M | +13.2% |
| Cost of revenue | $29.59M | $27.36M | $18.14M | $20.10M | +8.1% |
| Gross profit | $12.77M | $10.06M | $7.02M | $8.76M | +27.0% |
| Research & development | $48.16K | $43.86K | $30.44K | $97.12K | +9.8% |
| Selling, general & admin | $6.14M | $5.62M | $3.91M | $5.79M | +9.4% |
| Total operating expense | $6.19M | $5.66M | $3.94M | $6.12M | +9.4% |
| Operating income | $6.57M | $4.39M | $3.09M | $2.64M | +49.6% |
| Net interest income | -$161.98K | -$195.48K | -$273.44K | -$257.18K | +17.1% |
| Pre-tax income | $6.33M | $4.15M | $2.79M | $2.38M | +52.6% |
| Tax provision | $1.51M | $1.10M | $609.74K | $770.35K | +36.9% |
| Net income | $4.82M | $3.04M | $2.18M | $1.61M | +58.2% |
| Net income to common | $4.82M | $3.04M | $2.18M | $1.61M | +58.2% |
| Basic EPS | 0.30 | 0.19 | 0.14 | 0.10 | +57.9% |
| Diluted EPS | 0.26 | 0.16 | 0.13 | 0.09 | +62.5% |
| EBIT | $6.49M | $4.34M | $3.06M | $2.64M | +49.4% |
| EBITDA | $6.96M | $4.82M | $3.45M | $2.99M | +44.5% |
| Basic shares | 16.03M | 15.76M | 15.67M | 15.48M | +1.7% |
| Diluted shares | 18.64M | 18.71M | 17.11M | 17.55M | -0.4% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $11.50M | $5.21M | $2.29M | $3.78M | +120.7% |
| Cash & short-term investments | $11.50M | $5.21M | $2.29M | $3.78M | +120.7% |
| Accounts receivable | $11.96M | $11.90M | $11.07M | $8.36M | +0.5% |
| Inventory | $1.37M | $2.90M | $901.14K | $888.04K | -52.9% |
| Total current assets | $30.55M | $24.52M | $19.63M | $17.77M | +24.6% |
| Property, plant & equipment | $1.83M | $2.02M | $1.99M | $1.02M | -9.6% |
| Total assets | $33.58M | $28.51M | $24.08M | $20.73M | +17.8% |
| Total current liabilities | $16.49M | $15.02M | $13.89M | $12.92M | +9.8% |
| Current debt | $594.17K | $570.51K | $547.48K | $1.30M | +4.1% |
| Long-term debt | $1.26M | $1.86M | $2.43M | $2.98M | -32.0% |
| Total debt | $2.83M | $3.56M | $4.19M | $4.75M | -20.4% |
| Total liabilities | $18.65M | $17.89M | $17.36M | $16.21M | +4.3% |
| Retained earnings | $5.86M | $1.13M | -$1.92M | -$4.10M | +419.8% |
| Shareholder equity | $14.93M | $10.63M | $6.72M | $4.52M | +40.5% |
| Working capital | $14.05M | $9.51M | $5.74M | $4.85M | +47.9% |
| Net tangible assets | $14.93M | $10.63M | $6.72M | $4.52M | +40.5% |
| Shares issued | 16.13M | 16.14M | 15.70M | 15.50M | -0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Net income | $4.82M | $3.04M | $2.18M | $1.61M | — | +58.2% |
| Depreciation & amortisation | $471.05K | $473.13K | $382.71K | $350.65K | — | -0.4% |
| Stock-based compensation | $64.08K | $143.07K | $127.65K | $93.69K | — | -55.2% |
| Change in working capital | $1.64M | -$441.50K | -$2.74M | -$735.75K | — | +470.9% |
| Operating cash flow | $7.64M | $3.69M | $490.03K | $1.44M | — | +107.3% |
| Capital expenditure | -$367.83K | -$372.00K | -$552.87K | -$203.29K | — | +1.1% |
| Investing cash flow | -$367.83K | -$372.00K | -$552.87K | -$203.29K | — | +1.1% |
| Share buybacks | -$100.14K | — | — | $0 | -$12.41M | — |
| Financing cash flow | -$767.05K | -$572.04K | -$1.33M | -$951.80K | — | -34.1% |
| Free cash flow | $7.27M | $3.31M | -$62.84K | $1.24M | — | +119.5% |
| End cash position | $11.50M | $5.21M | $2.29M | $3.78M | — | +120.7% |
| Line item | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | YoY |
|---|---|---|---|---|---|---|---|
| Total revenue | $15.69M | $6.82M | $16.94M | $11.25M | $9.43M | — | +130.1% |
| Operating revenue | $15.69M | $6.82M | $16.94M | $11.25M | $9.43M | — | +130.1% |
| Cost of revenue | $10.78M | $5.42M | $11.00M | $8.09M | $6.88M | — | +98.7% |
| Gross profit | $4.91M | $1.39M | $5.94M | $3.17M | $2.55M | — | +252.8% |
| Research & development | $73.41K | $9.99K | -$30.67K | $49.14K | $15.70K | — | +634.9% |
| Selling, general & admin | $2.14M | $1.20M | $2.12M | $1.52M | $1.48M | — | +79.1% |
| Total operating expense | $2.22M | $1.21M | $2.09M | $1.57M | $1.49M | — | +83.7% |
| Operating income | $2.69M | $184.83K | $3.85M | $1.60M | $1.06M | — | +1,357.3% |
| Net interest income | -$34.33K | -$35.53K | -$39.45K | -$38.40K | -$40.55K | — | +3.4% |
| Pre-tax income | $2.70M | $272.09K | $3.69M | $1.57M | $1.01M | — | +890.8% |
| Tax provision | $714.42K | $70.74K | $812.70K | $417.34K | $268.51K | — | +909.9% |
| Net income | $1.98M | — | — | — | — | — | — |
| Net income to common | $1.98M | $201.34K | $2.88M | $1.16M | $744.75K | — | +884.1% |
| Basic EPS | 0.12 | 0.01 | — | 0.07 | 0.05 | 0.00 | +916.7% |
| Diluted EPS | 0.11 | 0.01 | — | 0.06 | 0.04 | 0.00 | +854.5% |
| EBIT | $2.73M | $307.62K | $3.73M | $1.61M | $1.05M | — | +787.5% |
| EBITDA | $2.83M | $398.69K | $3.82M | $1.75M | $1.16M | — | +609.8% |
| Basic shares | 16.21M | 16.78M | — | 16.01M | 16.03M | 18.58M | -3.4% |
| Diluted shares | 18.80M | 18.30M | — | 18.63M | 18.61M | 18.58M | +2.7% |
| Line item | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $7.19M | $9.99M | $11.50M | $8.35M | $7.66M | -28.1% |
| Cash & short-term investments | $7.19M | $9.99M | $11.50M | $8.35M | $7.66M | -28.1% |
| Accounts receivable | $16.52M | $9.28M | $11.96M | $9.17M | $9.72M | +78.1% |
| Inventory | $2.13M | $2.35M | $1.37M | $2.07M | $1.80M | -9.3% |
| Total current assets | $33.10M | $28.80M | $30.55M | $24.87M | $23.70M | +14.9% |
| Property, plant & equipment | $1.98M | $2.02M | $1.83M | $1.92M | $2.01M | -2.1% |
| Total assets | $35.64M | $31.54M | $33.58M | $27.78M | $27.10M | +13.0% |
| Total current liabilities | $16.26M | $14.29M | $16.49M | $13.17M | $13.68M | +13.8% |
| Current debt | $606.33K | $600.15K | $594.17K | $588.18K | $583.67K | +1.0% |
| Long-term debt | $956.72K | $1.11M | $1.26M | $1.41M | $1.56M | -13.9% |
| Total debt | $2.49M | $2.65M | $2.83M | $3.08M | $3.14M | -5.9% |
| Total liabilities | $18.06M | $16.25M | $18.65M | $15.58M | $16.16M | +11.1% |
| Retained earnings | $8.01M | $6.06M | $5.86M | $2.98M | $1.91M | +32.1% |
| Shareholder equity | $17.59M | $15.30M | $14.93M | $12.20M | $10.94M | +15.0% |
| Working capital | $16.84M | $14.51M | $14.05M | $11.69M | $10.02M | +16.0% |
| Net tangible assets | $17.59M | $15.30M | $14.93M | $12.20M | $10.94M | +15.0% |
| Shares issued | 16.23M | 16.13M | 16.13M | 16.01M | 16.03M | +0.6% |
| Line item | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | YoY |
|---|---|---|---|---|---|---|---|
| Net income | $1.98M | $201.34K | $2.88M | $1.16M | $744.75K | — | +883.5% |
| Depreciation & amortisation | $99.66K | $91.07K | $94.91K | $132.53K | $109.20K | — | +9.4% |
| Stock-based compensation | $12.88K | $15.51K | -$12.54K | $0 | $38.31K | — | -16.9% |
| Change in working capital | -$4.86M | -$1.52M | $506.61K | -$807.67K | -$2.51M | — | -218.8% |
| Operating cash flow | -$2.82M | -$1.13M | $3.38M | $901.48K | -$1.34M | — | -149.9% |
| Capital expenditure | -$19.50K | -$271.35K | -$28.22K | — | -$249.09K | -$90.83K | +92.8% |
| Investing cash flow | -$19.50K | -$271.35K | -$28.22K | $315 | -$249.09K | — | +92.8% |
| Share buybacks | — | — | $0 | -$100.14K | — | — | — |
| Financing cash flow | -$160.52K | -$185.48K | -$129.67K | -$244.20K | -$187.07K | — | +13.5% |
| Free cash flow | -$2.84M | -$1.40M | $3.35M | $901.80K | -$1.59M | — | -102.9% |
| End cash position | $7.19M | $9.99M | $11.50M | $8.35M | $7.66M | — | -28.1% |
Options analytics
Put / call volume
—
—
Put / call open interest
—
Positioning, not flow
Max pain
—
—
ATM implied vol
—
Nearest strike to spot
Skew (10% OTM)
—
—
Call volume
0
Contracts, this expiry
Put volume
0
Contracts, this expiry
Heaviest call OI
—
—
Heaviest put OI
—
—
Max pain is the strike at which the largest dollar value of open contracts expires worthless. It describes current positioning; it is not a forecast and it moves as open interest changes.
Put/call ratios, max pain, implied volatility skew and where open interest is concentrated.
Earnings
Forward consensus
| Period | EPS | Analysts | Revenue | Growth |
|---|---|---|---|---|
| Current quarter | — | — | $0 | — |
| Next quarter | — | — | $0 | — |
| Current year | — | — | $52.10M | — |
| Next year | — | — | $58.90M | +13.1% |
Analyst targets & ownership
Mean target—
High target—
Low target—
Implied upside—
Analyst count—
ConsensusNONE
Strong buy / Buy— / —
Hold—
Sell / Strong sell— / —
Held by insiders9.26%
Held by institutions0.15%
Institutions holding1
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
SMA 10
2.33
+5.06% from price
SMA 20
2.43
+0.88% from price
SMA 50
2.55
-4.09% from price
SMA 100
2.39
+2.38% from price
SMA 200
2.18
+12.55% from price
EMA 12
2.39
+2.49% from price
EMA 26
2.44
+0.37% from price
EMA 50
2.45
-0.14% from price
RSI (14)
50.5
Neutral
MACD (12,26,9)
-0.05
Hist 0.01
ATR (14)
0.19
7.87% of price
Realised vol 30D
56.4%
Annualised
Bollinger upper
2.69
20, 2σ
Bollinger lower
2.16
20, 2σ
50 / 200 cross
Golden
2.55 vs 2.18
Trend bias
Above 200
+12.55%
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Beta vs SPY
-0.31
Less volatile than market
Correlation to SPY
-0.07
Largely independent
Realised vol 30D
56.4%
Annualised
Market vol 1Y
13.0%
SPY, annualised
Max drawdown 1Y
-23.7%
Peak to trough
Max drawdown 5Y
-100.0%
Peak to trough
ATR 14
0.19
7.87% of price
Beta (reported)
1.04
5Y monthly, from filing
Dividends & splits
Forward rate—
Forward yield0.00%
5-year avg yield—
Payout ratio0.00%
Ex-dividend date—
Next pay date—
Last split—
Split date—
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.