BHOOY
Price
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on BHOOY open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Total revenue | $917.00M | $1.22B | $902.30M | $1.77B | -24.7% |
| Operating revenue | $917.00M | $1.22B | $902.30M | $1.77B | -24.7% |
| Cost of revenue | $439.80M | $664.20M | $423.00M | $873.50M | -33.8% |
| Gross profit | $477.20M | $553.70M | $479.30M | $895.20M | -13.8% |
| Selling, general & admin | $551.50M | $873.80M | $601.40M | $965.40M | -36.9% |
| Total operating expense | $556.80M | $880.40M | $631.30M | $977.50M | -36.8% |
| Operating income | -$79.60M | -$326.70M | -$152.00M | -$82.30M | +75.6% |
| Net interest income | -$23.60M | -$22.50M | -$13.00M | -$8.50M | -4.9% |
| Pre-tax income | -$108.60M | -$352.60M | -$164.40M | -$90.70M | +69.2% |
| Tax provision | -$300.00K | -$26.20M | -$14.90M | -$15.10M | +98.9% |
| Net income | -$108.30M | -$326.40M | -$137.60M | -$75.60M | +66.8% |
| Net income to common | -$108.30M | -$326.40M | -$137.60M | -$75.60M | +66.8% |
| Basic EPS | -1.55 | -4.04 | -2.30 | -1.23 | +61.7% |
| Diluted EPS | -1.55 | -4.04 | -2.30 | -1.23 | +61.7% |
| EBIT | -$84.00M | -$330.20M | -$143.20M | -$79.40M | +74.6% |
| EBITDA | -$29.00M | -$250.90M | -$76.90M | -$10.80M | +88.4% |
| Basic shares | 69.99M | 65.10M | 59.98M | 61.65M | +7.5% |
| Diluted shares | 75.31M | 70.36M | 64.38M | 65.12M | +7.0% |
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $52.10M | $44.70M | $230.00M | $330.90M | — | +16.6% |
| Cash & short-term investments | $52.10M | $44.70M | $230.00M | $330.90M | — | +16.6% |
| Accounts receivable | $13.50M | $13.90M | $17.80M | $17.60M | — | -2.9% |
| Inventory | $105.30M | $72.20M | $208.00M | $178.10M | — | +45.8% |
| Total current assets | $220.00M | $162.90M | $474.20M | $547.10M | — | +35.1% |
| Property, plant & equipment | $133.00M | $224.90M | $434.90M | $508.00M | — | -40.9% |
| Goodwill & intangibles | $42.90M | $68.70M | $104.30M | $131.50M | — | -37.6% |
| Total assets | $458.10M | $525.90M | $1.08B | $1.23B | — | -12.9% |
| Total current liabilities | $282.60M | $259.00M | $332.00M | $337.80M | — | +9.1% |
| Current debt | — | — | — | $0 | $100.00M | — |
| Long-term debt | $145.30M | $122.90M | $325.00M | $325.00M | — | +18.2% |
| Total debt | $219.70M | $243.10M | $446.90M | $463.60M | — | -9.6% |
| Total liabilities | $515.80M | $522.00M | $795.70M | $825.70M | — | -1.2% |
| Retained earnings | -$218.10M | -$116.00M | $193.90M | $314.20M | — | -88.0% |
| Shareholder equity | -$57.70M | $3.90M | $279.70M | $400.00M | — | -1,579.5% |
| Working capital | -$62.60M | -$96.10M | $142.20M | $209.30M | — | +34.9% |
| Net tangible assets | -$100.60M | -$64.80M | $175.40M | $268.50M | — | -55.2% |
| Shares issued | 1.62B | 1.40B | 1.27B | 1.27B | — | +15.9% |
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Net income | -$108.30M | -$326.40M | -$137.60M | -$75.60M | +66.8% |
| Depreciation & amortisation | $55.00M | $79.30M | $66.30M | $68.60M | -30.6% |
| Stock-based compensation | $6.20M | $16.60M | $14.30M | $32.00M | -62.7% |
| Change in working capital | $3.90M | $49.10M | $13.50M | $84.80M | -92.1% |
| Operating cash flow | -$2.40M | -$12.70M | $1.90M | $136.70M | +81.1% |
| Capital expenditure | -$16.00M | -$27.50M | -$38.70M | -$91.20M | +41.8% |
| Investing cash flow | -$6.30M | $32.20M | -$55.00M | -$103.30M | -119.6% |
| Share buybacks | -$1.40M | $0 | -$15.30M | -$7.40M | — |
| Financing cash flow | $17.20M | -$202.90M | -$47.80M | $196.20M | +108.5% |
| Free cash flow | -$18.40M | -$40.20M | -$36.80M | $45.50M | +54.2% |
| End cash position | $52.10M | $44.70M | $230.00M | $330.90M | +16.6% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2026-02-28 | 2025-08-31 | 2025-02-28 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $52.10M | $30.30M | $44.70M | +71.9% |
| Cash & short-term investments | $52.10M | $30.40M | $44.70M | +71.4% |
| Accounts receivable | $13.50M | $8.10M | $13.90M | +66.7% |
| Inventory | $105.30M | $67.90M | $72.20M | +55.1% |
| Total current assets | $220.00M | $136.70M | $162.90M | +60.9% |
| Property, plant & equipment | $133.00M | $198.00M | $224.90M | -32.8% |
| Goodwill & intangibles | $42.90M | $61.70M | $68.70M | -30.5% |
| Total assets | $458.10M | $469.90M | $525.90M | -2.5% |
| Total current liabilities | $282.60M | $233.90M | $259.00M | +20.8% |
| Current debt | — | $0 | — | — |
| Long-term debt | $145.30M | $141.40M | $122.90M | +2.8% |
| Total debt | $219.70M | $217.20M | $243.10M | +1.2% |
| Total liabilities | $515.80M | $469.80M | $522.00M | +9.8% |
| Retained earnings | -$218.10M | -$123.20M | -$116.00M | -77.0% |
| Shareholder equity | -$57.70M | $100.00K | $3.90M | -57,800.0% |
| Working capital | -$62.60M | -$97.20M | -$96.10M | +35.6% |
| Net tangible assets | -$100.60M | -$61.60M | -$64.80M | -63.3% |
| Shares issued | 1.62B | 1.40B | 1.40B | +15.9% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.