BGAOY
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on BGAOY open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $6.25B | $6.38B | $5.99B | $5.85B | -2.0% |
| Operating revenue | $6.25B | $6.38B | $5.99B | $5.85B | -2.0% |
| Cost of revenue | $2.22B | $2.36B | $2.20B | $2.19B | -5.9% |
| Gross profit | $4.02B | $4.01B | $3.79B | $3.67B | +0.3% |
| Selling, general & admin | $233.00M | $287.00M | $289.00M | $272.00M | -18.8% |
| Total operating expense | $3.39B | $3.33B | $3.20B | $3.02B | +2.0% |
| Operating income | $631.00M | $687.00M | $595.00M | $643.00M | -8.2% |
| Net interest income | -$162.00M | -$169.00M | -$120.00M | -$48.00M | +4.1% |
| Pre-tax income | $487.00M | $513.00M | $461.00M | $578.00M | -5.1% |
| Tax provision | $82.00M | $57.00M | $104.00M | $128.00M | +43.9% |
| Net income | $398.00M | $447.00M | $357.00M | $450.00M | -11.0% |
| Net income to common | $398.00M | $447.00M | $357.00M | $450.00M | -11.0% |
| Basic EPS | 0.25 | 0.28 | 0.22 | 0.28 | -11.5% |
| Diluted EPS | 0.25 | 0.28 | 0.22 | 0.28 | -11.5% |
| EBIT | $664.00M | $696.00M | $584.00M | $633.00M | -4.6% |
| EBITDA | $1.99B | $1.96B | $1.77B | $1.81B | +1.7% |
| Basic shares | 1.61B | 1.61B | 1.61B | 1.61B | +0.1% |
| Diluted shares | 1.61B | 1.61B | 1.61B | 1.61B | +0.1% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $565.00M | $497.00M | $715.00M | $298.00M | +13.7% |
| Cash & short-term investments | $670.00M | $538.00M | $715.00M | $298.00M | +24.5% |
| Accounts receivable | $1.03B | $1.05B | $866.00M | $938.00M | -1.8% |
| Inventory | $117.00M | $147.00M | $158.00M | $187.00M | -20.4% |
| Total current assets | $2.26B | $2.36B | $2.22B | $1.95B | -4.3% |
| Property, plant & equipment | $5.29B | $5.05B | $4.14B | $3.81B | +4.7% |
| Goodwill & intangibles | $4.72B | $5.35B | $4.29B | $4.38B | -11.7% |
| Total assets | $12.97B | $13.33B | $11.15B | $10.54B | -2.7% |
| Total current liabilities | $2.48B | $3.19B | $3.06B | $3.00B | -22.1% |
| Current debt | $22.00M | $525.00M | $611.00M | $588.00M | -95.8% |
| Long-term debt | $4.22B | $3.98B | $3.31B | $2.68B | +6.0% |
| Total debt | $4.61B | $4.80B | $4.22B | $3.54B | -4.0% |
| Total liabilities | $8.30B | $8.79B | $7.85B | $7.23B | -5.6% |
| Retained earnings | $2.90B | $2.66B | $2.43B | $2.46B | +9.1% |
| Shareholder equity | $4.50B | $4.31B | $3.30B | $3.31B | +4.5% |
| Working capital | -$225.00M | -$828.00M | -$839.00M | -$1.05B | +72.8% |
| Net tangible assets | -$218.00M | -$1.04B | -$993.00M | -$1.07B | +79.0% |
| Shares issued | 338.03M | 338.03M | 338.03M | 338.03M | 0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Net income | $405.00M | $456.00M | $357.00M | $450.00M | — | -11.2% |
| Depreciation & amortisation | $1.32B | $1.26B | $1.19B | $1.18B | — | +5.2% |
| Change in working capital | -$104.00M | -$62.00M | -$11.00M | $116.00M | — | -67.7% |
| Operating cash flow | $1.61B | $1.60B | $1.62B | $1.72B | — | +0.8% |
| Capital expenditure | -$1.32B | -$1.47B | -$1.45B | -$1.44B | — | +10.7% |
| Investing cash flow | -$1.02B | -$2.23B | -$1.51B | -$1.46B | — | +54.4% |
| Share buybacks | — | — | — | — | -$1.00M | — |
| Dividends paid | -$156.00M | -$360.00M | -$387.00M | -$387.00M | — | +56.7% |
| Financing cash flow | -$400.00M | $506.00M | $399.00M | -$119.00M | — | -179.1% |
| Free cash flow | $299.00M | $128.00M | $167.00M | $276.00M | — | +133.6% |
| End cash position | $565.00M | $497.00M | $716.00M | $299.00M | — | +13.7% |
| Line item | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | YoY |
|---|---|---|---|---|---|---|---|
| Total revenue | — | — | $1.56B | $1.54B | $1.53B | $1.62B | — |
| Operating revenue | — | — | $1.56B | $1.54B | $1.53B | $1.62B | — |
| Cost of revenue | — | — | $570.00M | $543.00M | $521.00M | $590.00M | — |
| Gross profit | — | — | $987.00M | $997.00M | $1.01B | $1.03B | — |
| Total operating expense | — | — | $999.00M | $851.00M | $749.00M | $795.00M | — |
| Operating income | $235.00M | $190.00M | -$12.00M | $146.00M | $262.00M | — | +23.7% |
| Net interest income | — | — | -$39.00M | -$35.00M | -$37.00M | -$51.00M | — |
| Pre-tax income | $197.00M | $158.00M | -$22.00M | $106.00M | $220.00M | — | +24.7% |
| Tax provision | $40.00M | $32.00M | -$23.00M | $21.00M | $41.00M | — | +25.0% |
| Net income | $154.00M | $124.00M | $0 | $85.00M | $175.00M | — | +24.2% |
| Net income to common | $154.00M | $124.00M | $0 | $85.00M | $175.00M | — | +24.2% |
| Basic EPS | — | 0.08 | — | 0.05 | — | 0.09 | — |
| Diluted EPS | — | 0.08 | — | 0.05 | — | 0.09 | — |
| EBIT | $240.00M | $185.00M | $32.00M | $141.00M | $268.00M | — | +29.7% |
| EBITDA | $240.00M | $185.00M | $343.00M | $490.00M | $605.00M | — | +29.7% |
| Basic shares | — | 1.62B | — | 1.62B | — | 1.61B | — |
| Diluted shares | — | 1.62B | — | 1.62B | — | 1.61B | — |
| Line item | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | YoY |
|---|---|---|---|---|---|---|---|
| Cash & equivalents | $374.00M | $590.00M | $565.00M | $622.00M | $978.00M | — | -36.6% |
| Cash & short-term investments | $441.00M | $590.00M | $670.00M | $622.00M | $1.02B | — | -25.3% |
| Accounts receivable | $1.10B | — | $1.03B | $1.03B | $1.01B | $1.08B | — |
| Inventory | $151.00M | — | $117.00M | $154.00M | $157.00M | $152.00M | — |
| Total current assets | $2.12B | — | $2.26B | $2.38B | $2.73B | $2.54B | — |
| Property, plant & equipment | $5.92B | — | $5.29B | $5.17B | $5.14B | $5.10B | — |
| Goodwill & intangibles | $4.77B | — | $4.72B | $5.00B | $5.06B | $5.24B | — |
| Total assets | $13.40B | $700.00M | $12.97B | $13.09B | $13.46B | — | +1,814.4% |
| Total current liabilities | $2.49B | — | $2.48B | $2.50B | $2.90B | $3.14B | — |
| Current debt | $40.00M | $22.00M | $22.00M | $9.00M | $520.00M | — | +81.8% |
| Long-term debt | $4.60B | $4.22B | $4.22B | $4.23B | $4.23B | — | +9.0% |
| Total debt | $5.02B | $4.61B | $4.61B | $4.61B | $5.09B | — | +9.0% |
| Total liabilities | $8.58B | $700.00M | $8.30B | $8.38B | $8.79B | — | +1,126.3% |
| Retained earnings | $3.06B | — | $2.90B | — | $2.93B | — | — |
| Shareholder equity | $4.65B | — | $4.50B | $4.55B | $4.50B | $4.42B | — |
| Working capital | -$366.00M | — | -$225.00M | -$117.00M | -$173.00M | -$606.00M | — |
| Net tangible assets | -$116.00M | — | -$218.00M | -$446.00M | -$561.00M | -$825.00M | — |
| Shares issued | 323.07M | 323.07M | 338.03M | 323.07M | 322.46M | — | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.