BDRSF
Price
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on BDRSF open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $0 | $0 | $0 | $0 | — |
| Operating revenue | $0 | $0 | $0 | $0 | — |
| Selling, general & admin | $1.50M | $1.16M | $1.14M | $1.23M | +29.6% |
| Total operating expense | $1.50M | $1.16M | $1.14M | $1.23M | +29.6% |
| Operating income | -$1.50M | -$1.16M | -$1.14M | -$1.23M | -29.6% |
| Net interest income | $11.00K | $15.00K | $10.00K | $0 | -26.7% |
| Pre-tax income | -$1.39M | -$1.22M | -$1.06M | -$1.36M | -14.0% |
| Tax provision | $0 | $0 | $0 | $0 | — |
| Net income | -$1.39M | -$1.22M | -$1.06M | -$1.36M | -14.0% |
| Net income to common | -$1.39M | -$1.22M | -$1.06M | -$1.36M | -14.0% |
| Basic EPS | -0.00 | -0.00 | -0.00 | -0.00 | 0.0% |
| Diluted EPS | -0.00 | -0.00 | -0.00 | -0.00 | 0.0% |
| EBIT | -$1.50M | -$1.16M | -$1.14M | -$1.23M | -29.6% |
| EBITDA | -$1.50M | -$1.15M | -$1.14M | -$1.21M | -29.8% |
| Basic shares | 868.32M | 753.83M | 730.81M | 522.69M | +15.2% |
| Diluted shares | 868.32M | 753.83M | 730.81M | 522.69M | +15.2% |
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $2.56M | $2.09M | $1.93M | $2.71M | — | +22.5% |
| Cash & short-term investments | $2.56M | $2.09M | $1.93M | $2.71M | — | +22.5% |
| Total current assets | $3.65M | $3.18M | $2.09M | $3.28M | — | +14.7% |
| Property, plant & equipment | $295.31M | $294.28M | $293.75M | $293.24M | — | +0.4% |
| Total assets | $298.96M | $297.46M | $295.84M | $296.53M | — | +0.5% |
| Total current liabilities | $1.16M | $1.18M | $156.00K | $565.00K | — | -1.5% |
| Total debt | — | — | — | $0 | $13.00K | — |
| Total liabilities | $1.16M | $1.18M | $156.00K | $565.00K | — | -1.5% |
| Retained earnings | -$30.38M | -$28.99M | -$27.77M | -$26.71M | — | -4.8% |
| Shareholder equity | $297.80M | $296.28M | $295.69M | $295.96M | — | +0.5% |
| Working capital | $2.48M | $2.00M | $1.94M | $2.72M | — | +24.3% |
| Net tangible assets | $297.80M | $296.28M | $295.69M | $295.96M | — | +0.5% |
| Shares issued | 830.81M | 830.81M | 730.81M | 693.67M | — | 0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | -$1.39M | -$1.22M | -$1.06M | -$1.36M | -14.0% |
| Depreciation & amortisation | $5.00K | $6.00K | $0 | $22.00K | -16.7% |
| Stock-based compensation | $97.00K | $73.00K | $0 | $0 | +32.9% |
| Change in working capital | -$15.00K | $99.00K | $4.00K | $59.00K | -115.2% |
| Operating cash flow | -$1.42M | -$981.00K | -$1.14M | -$1.11M | -44.2% |
| Capital expenditure | -$1.04M | -$536.00K | -$505.00K | -$498.00K | -93.5% |
| Investing cash flow | -$1.03M | -$521.00K | -$505.00K | -$498.00K | -96.9% |
| Financing cash flow | $2.81M | $1.74M | $783.00K | $3.77M | +61.6% |
| Free cash flow | -$2.45M | -$1.52M | -$1.64M | -$1.60M | -61.6% |
| End cash position | $2.56M | $2.09M | $1.93M | $2.71M | +22.5% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $2.56M | $3.20M | $2.09M | -20.0% |
| Cash & short-term investments | $2.56M | $3.20M | $2.09M | -20.0% |
| Total current assets | $3.65M | $3.83M | $3.18M | -4.7% |
| Property, plant & equipment | $295.31M | $294.79M | $294.28M | +0.2% |
| Total assets | $298.96M | $298.62M | $297.46M | +0.1% |
| Total current liabilities | $1.16M | $90.00K | $1.18M | +1,192.2% |
| Total liabilities | $1.16M | $90.00K | $1.18M | +1,192.2% |
| Retained earnings | -$30.38M | -$29.43M | -$28.99M | -3.2% |
| Shareholder equity | $297.80M | $298.53M | $296.28M | -0.2% |
| Working capital | $2.48M | $3.73M | $2.00M | -33.5% |
| Net tangible assets | $297.80M | $298.53M | $296.28M | -0.2% |
| Shares issued | 830.81M | 878.46M | 830.81M | -5.4% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.