BCY.SI
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on BCY.SI open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $28.47M | $14.36M | $28.09M | $30.92M | — | +98.3% |
| Operating revenue | $28.47M | $14.36M | $28.09M | $30.92M | — | +98.3% |
| Cost of revenue | $11.69M | $7.54M | $12.78M | $15.52M | — | +54.9% |
| Gross profit | $16.78M | $6.81M | $15.32M | $15.40M | — | +146.3% |
| Selling, general & admin | $4.12M | $4.50M | $4.24M | $4.43M | — | -8.5% |
| Total operating expense | $4.05M | $4.71M | $5.03M | $5.30M | — | -14.1% |
| Operating income | $12.73M | $2.10M | $10.29M | $10.10M | — | +505.7% |
| Net interest income | $1.19M | $1.40M | $1.35M | $766.00K | — | -15.4% |
| Pre-tax income | $13.25M | $3.79M | $6.28M | $11.60M | — | +249.3% |
| Tax provision | $929.00K | $547.00K | $2.09M | $2.11M | — | +69.8% |
| Net income | $12.32M | $3.25M | $4.18M | $9.49M | — | +279.5% |
| Net income to common | $12.32M | $3.25M | $4.18M | $9.49M | — | +279.5% |
| Basic EPS | — | 0.09 | 0.12 | 0.27 | 0.23 | — |
| Diluted EPS | — | 0.09 | 0.12 | 0.27 | 0.23 | — |
| EBIT | $13.25M | $3.80M | $6.29M | $11.60M | — | +248.6% |
| EBITDA | $13.71M | $4.41M | $7.17M | $12.48M | — | +211.0% |
| Basic shares | — | 34.95M | 34.95M | 34.95M | 34.95M | — |
| Diluted shares | — | 34.95M | 34.95M | 34.95M | 34.95M | — |
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $61.34M | $63.46M | $58.95M | $55.04M | -3.3% |
| Cash & short-term investments | $61.43M | $63.60M | $59.05M | $55.15M | -3.4% |
| Accounts receivable | $4.54M | $1.06M | $931.00K | $1.05M | +328.8% |
| Inventory | $18.99M | $15.91M | $3.34M | $6.04M | +19.4% |
| Total current assets | $85.31M | $81.11M | $64.05M | $63.15M | +5.2% |
| Property, plant & equipment | $4.98M | $5.31M | $6.94M | $5.18M | -6.2% |
| Goodwill & intangibles | $0 | $0 | $0 | $1.00K | — |
| Total assets | $90.70M | $86.81M | $82.22M | $85.30M | +4.5% |
| Total current liabilities | $8.07M | $12.25M | $7.49M | $11.37M | -34.1% |
| Total debt | $0 | $0 | $175.00K | $420.00K | — |
| Total liabilities | $8.61M | $12.25M | $7.49M | $11.55M | -29.7% |
| Retained earnings | $57.83M | $50.45M | $50.69M | $50.00M | +14.6% |
| Shareholder equity | $82.09M | $74.56M | $74.73M | $73.75M | +10.1% |
| Working capital | $77.24M | $68.86M | $56.56M | $51.78M | +12.2% |
| Net tangible assets | $82.09M | $74.56M | $74.73M | $73.75M | +10.1% |
| Shares issued | 35.80M | 35.80M | 35.80M | 34.95M | 0.0% |
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Net income | $13.25M | $3.79M | $6.28M | $11.60M | — | +249.3% |
| Depreciation & amortisation | $459.00K | $608.00K | $886.00K | $882.00K | — | -24.5% |
| Stock-based compensation | $350.00K | $0 | — | — | — | — |
| Change in working capital | -$10.26M | $6.15M | -$839.00K | $1.10M | — | -266.8% |
| Operating cash flow | $1.92M | $7.10M | $9.09M | $10.71M | — | -72.9% |
| Capital expenditure | -$4.00K | -$362.00K | -$3.08M | -$572.00K | — | +98.9% |
| Investing cash flow | $1.22M | $1.06M | -$1.56M | $18.11M | — | +15.3% |
| Share buybacks | — | — | — | — | $0 | — |
| Dividends paid | -$5.26M | -$3.50M | -$3.50M | -$3.50M | — | -50.6% |
| Financing cash flow | -$5.26M | -$3.67M | -$3.66M | -$3.61M | — | -43.4% |
| Free cash flow | $1.92M | $6.74M | $6.01M | $10.14M | — | -71.5% |
| End cash position | $61.34M | $63.46M | $58.95M | $55.04M | — | -3.3% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2026-03-31 | 2025-09-30 | 2025-03-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $61.34M | $63.15M | $63.46M | -2.9% |
| Cash & short-term investments | $61.43M | $63.25M | $63.60M | -2.9% |
| Accounts receivable | $4.54M | $449.00K | $1.06M | +911.4% |
| Inventory | $18.99M | $17.73M | $15.91M | +7.2% |
| Total current assets | $85.31M | $82.02M | $81.11M | +4.0% |
| Property, plant & equipment | $4.98M | $5.10M | $5.31M | -2.4% |
| Goodwill & intangibles | $0 | — | $0 | — |
| Total assets | $90.70M | $87.51M | $86.81M | +3.6% |
| Total current liabilities | $8.07M | $13.73M | $12.25M | -41.2% |
| Total debt | $0 | $0 | $0 | — |
| Total liabilities | $8.61M | $13.73M | $12.25M | -37.3% |
| Retained earnings | $57.83M | $49.79M | $50.45M | +16.2% |
| Shareholder equity | $82.09M | $73.78M | $74.56M | +11.3% |
| Working capital | $77.24M | $68.29M | $68.86M | +13.1% |
| Net tangible assets | $82.09M | $73.78M | $74.56M | +11.3% |
| Shares issued | 35.80M | 35.80M | 35.80M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.