B8Y.F
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on B8Y.F open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $75.60M | — | — | — | — |
| Operating revenue | $75.60M | — | — | — | — |
| Cost of revenue | $36.91M | — | — | — | — |
| Gross profit | $38.69M | — | — | — | — |
| Selling, general & admin | $9.62M | $6.00M | $4.47M | $3.27M | +60.4% |
| Total operating expense | $61.30M | $14.68M | $6.61M | $6.70M | +317.7% |
| Operating income | -$22.61M | -$14.68M | -$6.61M | -$6.70M | -54.1% |
| Net interest income | $3.52M | $5.34M | $3.64M | $91.23K | -34.2% |
| Pre-tax income | -$31.59M | $47.73M | $12.55M | $31.19M | -166.2% |
| Tax provision | $2.58M | $3.14M | $0 | $0 | -17.7% |
| Net income | -$34.17M | $44.59M | $12.55M | $31.19M | -176.6% |
| Net income to common | -$34.17M | $44.59M | $12.55M | $31.19M | -176.6% |
| Basic EPS | -0.08 | 0.12 | 0.04 | 0.10 | -171.5% |
| Diluted EPS | -0.08 | 0.12 | 0.04 | 0.10 | -171.8% |
| EBIT | -$29.71M | $47.89M | $12.66M | $31.34M | -162.0% |
| EBITDA | -$11.03M | $48.28M | $12.74M | $31.38M | -122.9% |
| Basic shares | 411.18M | 383.32M | 352.58M | 302.06M | +7.3% |
| Diluted shares | 411.18M | 385.08M | 355.44M | 303.67M | +6.8% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $36.53M | $67.12M | $88.94M | $132.64M | -45.6% |
| Cash & short-term investments | $47.75M | $67.28M | $89.05M | $132.74M | -29.0% |
| Accounts receivable | — | — | $454.00K | $149.18K | — |
| Inventory | $133.69M | $30.98M | — | — | +331.5% |
| Total current assets | $202.48M | $133.08M | $91.06M | $133.39M | +52.1% |
| Property, plant & equipment | $271.60M | $246.93M | $61.40M | $15.11M | +10.0% |
| Goodwill & intangibles | — | $86.00K | $283.00K | — | — |
| Total assets | $528.22M | $539.01M | $267.74M | $248.18M | -2.0% |
| Total current liabilities | $20.82M | $12.93M | $7.81M | $2.38M | +61.0% |
| Total debt | $490.00K | $648.00K | $95.00K | $141.38K | -24.4% |
| Total liabilities | $44.54M | $28.71M | $16.98M | $11.61M | +55.1% |
| Retained earnings | -$22.77M | $11.39M | -$33.20M | -$45.75M | -299.9% |
| Shareholder equity | $483.68M | $510.30M | $250.76M | $236.57M | -5.2% |
| Working capital | $181.66M | $120.15M | $83.26M | $131.00M | +51.2% |
| Net tangible assets | $483.68M | $510.22M | $250.48M | $236.57M | -5.2% |
| Shares issued | 414.92M | 408.94M | 352.58M | 352.58M | +1.5% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Capital expenditure | -$56.48M | -$90.41M | -$39.95M | -$3.02M | +37.5% |
| Investing cash flow | -$48.29M | -$223.44M | -$40.64M | -$2.75M | +78.4% |
| Share buybacks | — | -$8.19M | — | — | — |
| Financing cash flow | -$158.00K | $211.64M | -$42.00K | $118.86M | -100.1% |
| Free cash flow | -$39.10M | -$102.08M | -$43.49M | -$7.37M | +61.7% |
| End cash position | $36.53M | $67.12M | $88.94M | $132.64M | -45.6% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-06-30 | YoY |
|---|---|---|
| Cash & equivalents | $36.53M | |
| Cash & short-term investments | $47.75M | |
| Inventory | $133.69M | |
| Total current assets | $202.48M | |
| Property, plant & equipment | $271.60M | |
| Total assets | $528.22M | |
| Total current liabilities | $20.82M | |
| Total debt | $490.00K | |
| Total liabilities | $44.54M | |
| Retained earnings | -$22.77M | |
| Shareholder equity | $483.68M | |
| Working capital | $181.66M | |
| Net tangible assets | $483.68M | |
| Shares issued | 414.92M |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.