B5X.DU
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
Unusual options activity
That is the normal state — most contracts trade well inside their existing open interest.
Contracts trading at or above their open interest, ranked by notional and where the print landed.
5 more panels on B5X.DU open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $1.68B | $1.87B | $3.38B | $2.89B | -10.1% |
| Operating revenue | $1.68B | $1.87B | $3.38B | $2.89B | -10.1% |
| Cost of revenue | $1.26B | $1.34B | $2.51B | $1.76B | -6.4% |
| Gross profit | $426.58M | $529.51M | $869.28M | $1.13B | -19.4% |
| Selling, general & admin | $91.94M | $70.23M | $107.49M | $79.33M | +30.9% |
| Total operating expense | $200.29M | $172.49M | $226.10M | $173.81M | +16.1% |
| Operating income | $226.29M | $357.03M | $643.19M | $953.10M | -36.6% |
| Net interest income | -$217.55M | -$203.34M | -$171.77M | -$86.67M | -7.0% |
| Pre-tax income | -$153.11M | -$16.72M | -$516.58M | $890.91M | -815.8% |
| Tax provision | $123.73M | $80.73M | -$283.23M | $35.31M | +53.3% |
| Net income | -$603.78M | $236.60M | -$233.36M | $855.61M | -355.2% |
| Net income to common | -$603.78M | $236.60M | -$233.36M | $855.61M | -355.2% |
| Basic EPS | -0.78 | 0.29 | -0.33 | 1.53 | -369.0% |
| Diluted EPS | -0.78 | 0.29 | -0.33 | 1.52 | -369.0% |
| EBIT | $8.32M | $171.91M | -$356.76M | $971.30M | -95.2% |
| EBITDA | $1.27B | $1.56B | $691.14M | $1.56B | -18.3% |
| Basic shares | 769.18M | 803.43M | 704.90M | 557.99M | -4.3% |
| Diluted shares | 769.18M | 807.71M | 704.90M | 563.84M | -4.8% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $953.11M | $16.61M | $55.81M | $5.46M | +5,638.2% |
| Cash & short-term investments | $953.11M | $16.61M | $55.81M | $5.46M | +5,638.2% |
| Accounts receivable | $32.93M | $61.57M | $339.40M | $222.11M | -46.5% |
| Total current assets | $1.19B | $449.63M | $440.02M | $244.05M | +164.7% |
| Property, plant & equipment | $2.08B | $7.08B | $6.75B | $4.80B | -70.6% |
| Total assets | $3.35B | $7.76B | $7.46B | $5.10B | -56.9% |
| Total current liabilities | $330.18M | $573.73M | $558.02M | $288.53M | -42.5% |
| Long-term debt | $94.97M | $2.26B | $2.41B | $930.63M | -95.8% |
| Total debt | $117.99M | $2.28B | $2.44B | $937.17M | -94.8% |
| Total liabilities | $956.37M | $3.59B | $3.64B | $2.07B | -73.4% |
| Retained earnings | -$4.09B | -$3.42B | -$3.59B | -$3.32B | -19.7% |
| Shareholder equity | $2.39B | $4.17B | $3.83B | $3.03B | -42.7% |
| Working capital | $860.19M | -$124.10M | -$118.00M | -$44.48M | +793.1% |
| Net tangible assets | $2.39B | $4.17B | $3.83B | $3.03B | -42.7% |
| Shares issued | 765.57M | 773.59M | 821.68M | 544.93M | -1.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Net income | -$603.78M | $236.60M | -$233.36M | $855.61M | — | -355.2% |
| Stock-based compensation | — | $0 | $16.24M | $3.16M | $6.39M | — |
| Change in working capital | $18.11M | -$17.92M | -$220.90M | $26.07M | — | +201.1% |
| Operating cash flow | $1.49B | $1.91B | $1.30B | $1.17B | — | -22.1% |
| Capital expenditure | -$1.28B | -$1.31B | -$1.06B | -$524.04M | — | +2.7% |
| Investing cash flow | $1.78B | -$1.28B | -$1.51B | -$488.99M | — | +239.2% |
| Share buybacks | -$29.42M | -$222.20M | -$221.93M | -$158.98M | — | +86.8% |
| Dividends paid | -$69.19M | -$71.98M | -$37.52M | $0 | — | +3.9% |
| Financing cash flow | -$2.33B | -$668.17M | $266.25M | -$678.42M | — | -248.8% |
| Free cash flow | $207.47M | $593.85M | $239.61M | $648.83M | — | -65.1% |
| End cash position | $953.11M | $16.61M | $55.81M | $5.46M | — | +5,638.2% |
| Line item | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | YoY |
|---|---|---|---|---|---|---|---|
| Total revenue | $639.94M | $452.95M | -$1.13B | $927.65M | $411.04M | — | +41.3% |
| Operating revenue | $639.94M | $452.95M | -$1.13B | $927.65M | $411.04M | — | +41.3% |
| Cost of revenue | $294.39M | $251.20M | -$933.62M | $720.36M | $228.19M | — | +17.2% |
| Gross profit | $345.55M | $201.75M | -$195.09M | $207.29M | $182.85M | — | +71.3% |
| Selling, general & admin | $20.80M | $45.17M | $10.33M | $31.47M | $17.46M | — | -54.0% |
| Total operating expense | $142.54M | $155.25M | $1.95M | $72.89M | $131.11M | — | -8.2% |
| Operating income | $203.01M | $46.50M | -$197.04M | $134.40M | $51.74M | — | +336.6% |
| Net interest income | $639.00K | $2.24M | -$72.71M | -$46.44M | -$45.01M | — | -71.4% |
| Pre-tax income | $223.62M | -$103.93M | -$464.48M | $47.01M | $126.70M | — | +315.2% |
| Tax provision | $55.03M | -$24.25M | $65.47M | $15.04M | $23.68M | — | +326.9% |
| Net income | $174.87M | -$67.33M | -$856.89M | $31.97M | $151.55M | — | +359.7% |
| Net income to common | $174.87M | -$67.33M | -$856.89M | $31.97M | $151.55M | — | +359.7% |
| Basic EPS | 0.24 | -0.09 | — | — | 0.20 | 0.09 | +366.7% |
| Diluted EPS | 0.24 | -0.09 | — | — | 0.20 | 0.09 | +366.7% |
| EBIT | $227.54M | -$100.23M | -$438.58M | $90.88M | $168.22M | — | +327.0% |
| EBITDA | $356.48M | $23.46M | -$145.06M | $419.97M | $490.38M | — | +1,419.6% |
| Basic shares | 721.20M | 747.16M | — | — | 768.72M | 771.44M | -3.5% |
| Diluted shares | 725.97M | 747.16M | — | — | 772.03M | 774.26M | -2.8% |
| Line item | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $720.34M | $757.87M | $953.11M | $10.42M | $7.16M | -5.0% |
| Cash & short-term investments | $720.34M | $757.87M | $953.11M | $10.42M | $7.16M | -5.0% |
| Accounts receivable | $188.26M | $194.99M | $32.93M | $60.09M | $61.61M | -3.4% |
| Inventory | $8.76M | $14.17M | — | — | — | -38.2% |
| Total current assets | $964.02M | $1.00B | $1.19B | $375.50M | $409.43M | -3.7% |
| Property, plant & equipment | $2.17B | $2.15B | $2.08B | $7.03B | $6.94B | +0.5% |
| Total assets | $3.17B | $3.25B | $3.35B | $7.60B | $7.55B | -2.5% |
| Total current liabilities | $342.38M | $465.66M | $330.18M | $642.06M | $604.25M | -26.5% |
| Long-term debt | $89.23M | $87.60M | $94.97M | $1.98B | $2.09B | +1.9% |
| Total debt | $149.49M | $145.82M | $117.99M | $2.01B | $2.13B | +2.5% |
| Total liabilities | $1.02B | $1.12B | $956.37M | $3.41B | $3.47B | -9.2% |
| Retained earnings | -$4.02B | -$4.18B | -$4.09B | -$3.22B | -$3.24B | +3.8% |
| Shareholder equity | $2.15B | $2.13B | $2.39B | $4.19B | $4.08B | +1.0% |
| Working capital | $621.64M | $535.91M | $860.19M | -$266.56M | -$194.82M | +16.0% |
| Net tangible assets | $2.15B | $2.13B | $2.39B | $4.19B | $4.08B | +1.0% |
| Shares issued | 708.89M | 730.56M | 765.57M | 768.32M | 768.32M | -3.0% |
| Line item | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | YoY |
|---|---|---|---|---|---|---|---|
| Net income | $174.87M | -$67.33M | -$856.89M | $31.97M | $151.55M | — | +359.7% |
| Stock-based compensation | $0 | $4.86M | — | — | $0 | $0 | -100.0% |
| Change in working capital | -$21.65M | -$26.30M | $226.00K | $55.96M | -$9.04M | — | +17.7% |
| Operating cash flow | $230.85M | $122.20M | $227.66M | $472.68M | $354.31M | — | +88.9% |
| Capital expenditure | -$122.81M | -$153.46M | -$182.96M | -$330.65M | -$357.96M | — | +20.0% |
| Investing cash flow | -$114.86M | -$115.29M | $2.75B | -$292.70M | -$359.85M | — | +0.4% |
| Share buybacks | -$138.60M | -$177.72M | -$12.26M | $0 | -$4.14M | — | +22.0% |
| Dividends paid | -$16.14M | -$16.61M | -$17.27M | -$17.33M | -$17.30M | — | +2.8% |
| Financing cash flow | -$153.52M | -$203.96M | -$2.04B | -$176.72M | $6.72M | — | +24.7% |
| Free cash flow | $108.04M | -$31.26M | $44.70M | $142.02M | -$3.65M | — | +445.7% |
| End cash position | $720.34M | $757.87M | $953.11M | $10.42M | $7.16M | — | -5.0% |
Options analytics
Max pain is the strike at which the largest dollar value of open contracts expires worthless. It describes current positioning; it is not a forecast and it moves as open interest changes.
Put/call ratios, max pain, implied volatility skew and where open interest is concentrated.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Rating changes
| Date | Firm | Action | From | To |
|---|---|---|---|---|
| Oct 18, 24 | Raymond James | INITIATED | — | Market Perform |
| Jun 21, 23 | BMO Capital | MAINTAINED | Market Perform | Market Perform |
| Jun 15, 23 | RBC Capital | MAINTAINED | Outperform | Outperform |
| May 5, 23 | BMO Capital | MAINTAINED | Market Perform | Market Perform |
| May 4, 23 | RBC Capital | MAINTAINED | Outperform | Outperform |
| Apr 11, 23 | RBC Capital | UPGRADE | Sector Perform | Outperform |
| Mar 1, 23 | TD Securities | UPGRADE | Hold | Buy |
| Nov 7, 22 | RBC Capital | MAINTAINED | Outperform | Outperform |
| Nov 4, 22 | BMO Capital | MAINTAINED | Market Perform | Market Perform |
| Nov 5, 21 | BMO Capital | MAINTAINED | Market Perform | Market Perform |
| Feb 25, 21 | BMO Capital | MAINTAINED | Market Perform | Market Perform |
| Dec 3, 20 | BMO Capital | MAINTAINED | Market Perform | Market Perform |
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.