B3.ST
B3 Consulting Group AB (publ)
StockholmSEKEQUITY
Technology
DELAYED
Last price
21.40
▲ 0.10 (0.47%)
MARKET · —
Price
Chart style
Interval
Intraday intervals only cover recent history. The site picks the finest interval the range allows.
Overlays
Session levels
Lower pane
Overlay another symbol
Both series are rebased to 0% at the left edge, so the lines show relative performance rather than price.
Tool
1D
—
H —
L —
Range —
Vol —
vs
Drag pan · Pinch zoom · Hold crosshair · pick a tool then drag to draw
Open
21.40
Prev close
21.30
Day high
21.50
Day low
20.50
Volume
14.04K
Market cap
$202.84M
P/E (TTM)
44.58
52W range
18.00 – 57.60
Day trading desk
Gap from prior close
+0.47%
Prior close 21.30
VWAP
21.37
+0.13% from price
Relative volume
0.94×
Normal
Session range
4.88%
20.50 – 21.50
Position in range
90%
Near session high
ATR (14D)
0.85
3.96% of price
Prior day high
21.30
PDH
Prior day low
20.50
PDL
Bid / ask spread
—
Quote not published
Session volume
13.64K
Avg 14.53K
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Returnvs SPY
1W
+8.08%
+9.3%
1M
+9.74%
+6.4%
3M
-22.46%
-24.9%
6M
-43.68%
-55.6%
YTD
-49.41%
-61.4%
1Y
-60.88%
-81.0%
3Y
-79.02%
-154.0%
5Y
—
—
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
Unusual options activity
Nothing crossed the thresholds in the expiries we scanned.
That is the normal state — most contracts trade well inside their existing open interest.
That is the normal state — most contracts trade well inside their existing open interest.
Contracts trading at or above their open interest, ranked by notional and where the print landed.
Free account
5 more panels on B3.ST open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Insider net activity
Net shares
0
Net selling
Buy transactions
0
0 shares
Sell transactions
0
—
Net transactions
0
Buys less sells
Sell : buy shares
—
Not enough filings
Insider-held shares
3.06M
Total on file
Fundamentals
Market cap$202.84M
Enterprise value$482.59M
Revenue (TTM)$1.18B
Gross profit$155.00M
EBITDA$49.50M
Net income$4.30M
EPS (TTM)$0.48
Free cash flow$8.47M
Total cash$84.80M
Total debt$313.50M
Book value / share$24.29
Shares outstanding9.48M
Float5.50M
Short % of float—
Dividend yield—
Beta (5Y)0.59
Valuation & profitability ratios
Trailing P/E44.58
Forward P/E2.44
PEG ratio—
Price / sales—
Price / book0.88
EV / revenue0.41
EV / EBITDA9.75
Gross margin13.14%
Operating margin3.94%
Profit margin0.36%
Return on equity2.96%
Return on assets3.23%
Debt / equity111.09
Current ratio0.71
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $1.21B | $1.13B | $1.14B | $1.15B | — | +7.1% |
| Operating revenue | $1.21B | $1.13B | $1.14B | $1.15B | — | +7.1% |
| Cost of revenue | $907.50M | $843.30M | $836.70M | $789.90M | — | +7.6% |
| Gross profit | $301.60M | $286.00M | $304.10M | $358.20M | — | +5.5% |
| Selling, general & admin | — | — | — | — | $56.94M | — |
| Total operating expense | $253.30M | $259.70M | $218.00M | $220.50M | — | -2.5% |
| Operating income | $48.30M | $26.30M | $86.10M | $137.70M | — | +83.7% |
| Net interest income | -$22.60M | -$15.40M | -$2.50M | -$800.00K | — | -46.8% |
| Pre-tax income | $23.80M | $93.00M | $88.30M | $143.90M | — | -74.4% |
| Tax provision | $9.40M | $7.80M | $19.90M | $29.20M | — | +20.5% |
| Net income | $10.90M | $83.30M | $60.50M | $103.30M | — | -86.9% |
| Net income to common | $10.90M | $83.30M | $60.50M | $103.30M | — | -86.9% |
| Basic EPS | 1.20 | 9.56 | 7.12 | 11.83 | — | -87.4% |
| Diluted EPS | 1.20 | 9.56 | 7.12 | 11.79 | — | -87.4% |
| EBIT | $47.90M | $110.70M | $92.20M | $146.80M | — | -56.7% |
| EBITDA | $82.50M | $141.90M | $113.40M | $167.40M | — | -41.9% |
| Basic shares | 9.11M | 8.70M | 8.50M | 8.73M | — | +4.7% |
| Diluted shares | 9.11M | 8.70M | 8.50M | 8.76M | — | +4.7% |
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $63.50M | $77.70M | $48.90M | $83.40M | — | -18.3% |
| Cash & short-term investments | $63.50M | $77.70M | $48.90M | $83.40M | — | -18.3% |
| Accounts receivable | $177.90M | $208.90M | $183.40M | $199.80M | — | -14.8% |
| Total current assets | $302.50M | $345.50M | $281.40M | $319.80M | — | -12.4% |
| Property, plant & equipment | $86.00M | $111.10M | $111.80M | $64.80M | — | -22.6% |
| Goodwill & intangibles | $433.30M | $416.60M | $214.00M | $215.50M | — | +4.0% |
| Total assets | $835.80M | $885.30M | $632.60M | $623.00M | — | -5.6% |
| Total current liabilities | $249.60M | $342.30M | $342.60M | $338.60M | — | -27.1% |
| Current debt | — | $0 | $32.70M | $16.00M | $16.00M | — |
| Long-term debt | $247.10M | $197.30M | $33.30M | $16.00M | — | +25.2% |
| Total debt | $328.50M | $303.00M | $171.00M | $100.00M | — | +8.4% |
| Total liabilities | $575.90M | $623.10M | $452.40M | $395.00M | — | -7.6% |
| Retained earnings | $81.40M | $93.50M | $41.70M | $95.60M | — | -12.9% |
| Shareholder equity | $212.70M | $232.50M | $156.70M | $195.00M | — | -8.5% |
| Working capital | $52.90M | $3.20M | -$61.20M | -$18.80M | — | +1,553.1% |
| Net tangible assets | -$220.60M | -$184.10M | -$57.30M | -$20.50M | — | -19.8% |
| Shares issued | 9.11M | 9.11M | 8.87M | 8.76M | — | 0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Net income | $48.30M | $26.30M | $86.10M | $137.70M | — | +83.7% |
| Depreciation & amortisation | $34.60M | $31.20M | $21.20M | $20.60M | — | +10.9% |
| Change in working capital | -$14.90M | -$34.70M | -$11.40M | -$1.50M | — | +57.1% |
| Operating cash flow | $37.60M | -$14.60M | $67.80M | $151.70M | — | +357.5% |
| Capital expenditure | -$2.40M | -$4.90M | -$4.90M | -$800.00K | — | +51.0% |
| Investing cash flow | -$60.90M | -$18.50M | -$2.10M | -$4.50M | — | -229.2% |
| Share buybacks | $0 | -$6.60M | -$18.30M | -$50.00M | — | +100.0% |
| Dividends paid | — | -$31.90M | -$67.70M | -$30.00M | -$7.57M | — |
| Financing cash flow | $10.10M | $61.70M | -$100.20M | -$118.00M | — | -83.6% |
| Free cash flow | $35.20M | -$19.50M | $62.90M | $150.90M | — | +280.5% |
| End cash position | $63.50M | $77.70M | $48.90M | $83.40M | — | -18.3% |
| Line item | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | YoY |
|---|---|---|---|---|---|---|---|
| Total revenue | $304.90M | $304.90M | $314.90M | — | $315.60M | $323.60M | 0.0% |
| Operating revenue | $304.90M | $304.90M | $314.90M | — | $315.60M | $323.60M | 0.0% |
| Cost of revenue | $231.80M | $237.10M | $233.90M | — | $239.20M | $243.60M | -2.2% |
| Gross profit | $73.10M | $67.80M | $81.00M | — | $76.40M | $80.00M | +7.8% |
| Total operating expense | $61.20M | $58.00M | $63.80M | — | $66.10M | $64.10M | +5.5% |
| Operating income | $11.90M | $9.80M | $17.20M | — | $10.30M | $15.90M | +21.4% |
| Net interest income | -$6.70M | -$6.10M | -$5.20M | — | -$6.70M | -$4.70M | -9.8% |
| Pre-tax income | $4.90M | $3.10M | $11.50M | — | $3.60M | $10.80M | +58.1% |
| Tax provision | $3.00M | $1.30M | $3.90M | — | $1.00M | $3.30M | +130.8% |
| Net income | -$700.00K | $1.10M | $6.60M | — | $300.00K | $6.60M | -163.6% |
| Net income to common | -$700.00K | $1.10M | $6.60M | — | $300.00K | $6.60M | -163.6% |
| Basic EPS | -0.07 | 0.12 | 0.72 | — | 0.04 | 0.73 | -158.3% |
| Diluted EPS | -0.07 | 0.12 | 0.72 | — | 0.04 | 0.73 | -158.3% |
| EBIT | $12.00M | $9.20M | $17.60M | — | $10.30M | $16.10M | +30.4% |
| EBITDA | $20.10M | $17.70M | $27.20M | — | $19.30M | $24.20M | +13.6% |
| Basic shares | 9.26M | 9.11M | 9.11M | 9.11M | 9.11M | — | +1.6% |
| Diluted shares | 9.26M | 9.11M | 9.11M | 9.11M | 9.11M | — | +1.6% |
| Line item | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-06-30 | 2025-03-31 | 2024-12-31 | YoY |
|---|---|---|---|---|---|---|---|
| Cash & equivalents | $84.80M | $62.70M | $63.50M | $79.20M | $104.20M | — | +35.2% |
| Cash & short-term investments | $84.80M | $62.70M | $63.50M | $79.20M | $104.20M | — | +35.2% |
| Accounts receivable | $161.50M | $188.20M | $177.90M | $196.50M | $175.40M | — | -14.2% |
| Total current assets | $382.70M | $336.90M | $302.50M | $358.90M | $384.60M | — | +13.6% |
| Property, plant & equipment | $68.50M | $84.10M | $86.00M | $97.10M | $105.90M | — | -18.5% |
| Goodwill & intangibles | $412.80M | $441.10M | $433.30M | $439.90M | $439.50M | — | -6.4% |
| Total assets | $873.10M | $871.00M | $835.80M | $908.50M | $942.50M | — | +0.2% |
| Total current liabilities | $537.00M | $279.10M | $249.60M | $308.30M | $338.40M | — | +92.4% |
| Current debt | — | — | — | $0 | — | $0 | — |
| Long-term debt | — | — | $247.10M | — | — | $197.30M | — |
| Total debt | $313.50M | $326.90M | $328.50M | $339.60M | $346.50M | — | -4.1% |
| Total liabilities | $590.90M | $608.80M | $575.90M | $643.00M | $679.90M | — | -2.9% |
| Retained earnings | $86.70M | $79.90M | $81.40M | $85.00M | $86.10M | — | +8.5% |
| Shareholder equity | $230.20M | $210.70M | $212.70M | $220.00M | $217.90M | — | +9.3% |
| Working capital | -$154.30M | $57.80M | $52.90M | $50.60M | $46.20M | — | -367.0% |
| Net tangible assets | -$182.60M | -$230.40M | -$220.60M | -$219.90M | -$221.60M | — | +20.7% |
| Shares issued | 9.48M | 9.11M | 9.11M | 9.11M | 9.11M | — | +4.0% |
| Line item | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-06-30 | 2025-03-31 | 2024-12-31 | YoY |
|---|---|---|---|---|---|---|---|
| Net income | $12.10M | $9.80M | $17.20M | $10.30M | $15.90M | — | +23.5% |
| Depreciation & amortisation | $8.10M | $8.50M | $9.60M | $9.00M | $8.10M | — | -4.7% |
| Change in working capital | $25.00M | $800.00K | $6.10M | $15.10M | -$4.10M | — | +3,025.0% |
| Operating cash flow | $29.50M | $6.10M | $37.50M | $20.10M | $11.20M | — | +383.6% |
| Capital expenditure | -$200.00K | -$200.00K | -$1.80M | -$100.00K | — | — | 0.0% |
| Investing cash flow | -$1.50M | -$400.00K | -$3.30M | -$38.00M | -$17.70M | — | -275.0% |
| Share buybacks | — | — | $0 | $0 | $0 | $0 | — |
| Dividends paid | — | — | — | — | — | -$31.90M | — |
| Financing cash flow | -$6.10M | -$5.80M | -$6.70M | -$7.40M | $33.70M | — | -5.2% |
| Free cash flow | $29.30M | $5.90M | $35.70M | $20.00M | $11.20M | — | +396.6% |
| End cash position | $84.80M | $62.60M | $63.50M | $79.20M | $104.20M | — | +35.5% |
Options analytics
Put / call volume
—
—
Put / call open interest
—
Positioning, not flow
Max pain
—
—
ATM implied vol
—
Nearest strike to spot
Skew (10% OTM)
—
—
Call volume
0
Contracts, this expiry
Put volume
0
Contracts, this expiry
Heaviest call OI
—
—
Heaviest put OI
—
—
Max pain is the strike at which the largest dollar value of open contracts expires worthless. It describes current positioning; it is not a forecast and it moves as open interest changes.
Put/call ratios, max pain, implied volatility skew and where open interest is concentrated.
Earnings
Reported vs expected · EPS
| Quarter | Est. | Actual | Surprise |
|---|---|---|---|
| Jun 2026 | 0.56 | 0.04 | -93.1% |
| Mar 2026 | 0.87 | 0.24 | -72.9% |
| Dec 2025 | 0.78 | 0.62 | -21.1% |
| Sep 2025 | 0.08 | -0.29 | -462.5% |
Forward consensus
| Period | EPS | Analysts | Revenue | Growth |
|---|---|---|---|---|
| Current quarter | 0.00 | 1 | $225.88M | -11.4% |
| Next quarter | 1.17 | 1 | $301.98M | -4.1% |
| Current year | 1.83 | 1 | $1.14B | -5.8% |
| Next year | 3.02 | 1 | $1.14B | +0.5% |
Analyst targets & ownership
Mean target$24.00
High target$24.00
Low target$24.00
Implied upside12.15%
Analyst count1
ConsensusNONE
Strong buy / Buy0 / 0
Hold1
Sell / Strong sell0 / 0
Held by insiders32.26%
Held by institutions18.86%
Institutions holding11
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
SMA 10
20.33
+5.26% from price
SMA 20
20.01
+6.96% from price
SMA 50
20.19
+6.01% from price
SMA 100
24.83
-13.81% from price
SMA 200
32.15
-33.44% from price
EMA 12
20.38
+5.01% from price
EMA 26
20.30
+5.44% from price
EMA 50
21.27
+0.61% from price
RSI (14)
59.8
Neutral
MACD (12,26,9)
0.08
Hist 0.22
ATR (14)
0.85
3.96% of price
Realised vol 30D
52.2%
Annualised
Bollinger upper
21.16
20, 2σ
Bollinger lower
18.86
20, 2σ
50 / 200 cross
Death
20.19 vs 32.15
Trend bias
Below 200
-33.44%
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Beta vs SPY
0.02
Less volatile than market
Correlation to SPY
0.01
Largely independent
Realised vol 30D
52.2%
Annualised
Market vol 1Y
12.8%
SPY, annualised
Max drawdown 1Y
-66.8%
Peak to trough
Max drawdown 5Y
-91.2%
Peak to trough
ATR 14
0.85
3.96% of price
Beta (reported)
0.59
5Y monthly, from filing
Headlines
REVOLVE Unveils the Porsche Collection by REVOLVE
PR Newswire · 3m ago
Luxor Energy and Bentaus Complete First AI GPU Response to ERCOT 4CP Signals
PR Newswire · 3m ago
Oppenheimer Hires Bruce Rideaux and Promotes Lauren Carter As Public Finance Business Continues to Expand
PR Newswire · 3m ago
Why Kevin Warsh's Jackson Hole speech may not be a big inflection point for Fed
Yahoo Finance Video · 3m ago
Outmarket AI Joins New Applied Systems Vendor Certification Program
PR Newswire · 3m ago
BRC Therapeutics Appoints Biopharma Veteran Chandra Ramanathan as Executive Vice President of Commercialization and Strategy
PR Newswire · 3m ago
DQS Inc. Achieves ANAB Accreditation for ISO 14001:2026
PR Newswire · 3m ago
Graebel Launches Switch, an AI-Powered Virtual Relocation Assistant, for Graebel CitySwitcher®
PR Newswire · 3m ago
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.