ASXSF
Elysee Development Corp.
OTC Markets OTCPKUSDEQUITY
DELAYED
Last price
0.44
▼ 0.02 (4.35%)
MARKET · —
Price
Too many bars for candle bodies at this width — showing high/low range per bar. Zoom in or pick a shorter range.
Open
0.44
Prev close
0.46
Day high
0.40
Day low
0.40
Volume
1.00K
Market cap
—
P/E (TTM)
—
52W range
0.28 – 0.54
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Trailing performance
Returnvs SPY
1W
-2.22%
-0.9%
1M
+12.82%
+9.1%
3M
-8.33%
-11.4%
6M
+4.76%
-6.3%
YTD
+18.92%
+6.6%
1Y
+46.67%
+26.7%
3Y
+37.50%
-36.7%
5Y
—
—
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
Fundamentals
Market cap—
Enterprise value—
Revenue (TTM)—
Gross profit—
EBITDA—
Net income—
EPS (TTM)—
Free cash flow—
Total cash—
Total debt—
Book value / share—
Shares outstanding—
Float—
Short % of float—
Dividend yield—
Beta (5Y)—
Valuation & profitability ratios
Trailing P/E—
Forward P/E—
PEG ratio—
Price / sales—
Price / book—
EV / revenue—
EV / EBITDA—
Gross margin—
Operating margin—
Profit margin—
Return on equity—
Return on assets—
Debt / equity—
Current ratio—
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $4.13M | -$628.26K | $334.74K | $1.12M | +757.3% |
| Operating revenue | $4.13M | -$628.26K | $334.74K | $1.12M | +757.3% |
| Cost of revenue | $334.00K | $145.00K | $137.60K | $224.30K | +130.3% |
| Gross profit | $3.80M | -$773.26K | $197.14K | $898.07K | +590.9% |
| Selling, general & admin | $508.13K | $346.17K | $395.41K | $526.46K | +46.8% |
| Total operating expense | -$6.72M | -$1.54M | $4.22M | $3.24M | -335.0% |
| Operating income | $10.51M | $771.01K | -$4.03M | -$2.34M | +1,263.7% |
| Net interest income | -$204.65K | -$117.25K | -$4.43K | -$4.29K | -74.5% |
| Pre-tax income | $9.75M | $652.23K | -$4.03M | -$2.33M | +1,395.6% |
| Tax provision | $4.22K | $0 | — | — | — |
| Net income | $9.75M | $652.23K | -$4.03M | -$2.33M | +1,394.9% |
| Net income to common | $9.75M | $652.23K | -$4.03M | -$2.33M | +1,394.9% |
| Basic EPS | 0.34 | 0.02 | -0.14 | -0.08 | +1,600.0% |
| Diluted EPS | 0.34 | 0.02 | -0.14 | -0.08 | +1,600.0% |
| EBIT | $9.95M | $765.10K | -$4.03M | -$2.32M | +1,201.1% |
| EBITDA | $9.95M | $765.10K | -$4.03M | -$2.32M | +1,201.1% |
| Basic shares | 28.30M | 28.44M | 28.60M | 28.45M | -0.5% |
| Diluted shares | 29.00M | 31.31M | 28.60M | 28.45M | -7.4% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $5.12M | $1.53M | $849.80K | $789.77K | +233.7% |
| Cash & short-term investments | $19.87M | $11.47M | $8.76M | $11.42M | +73.2% |
| Accounts receivable | $16.91K | $0 | $42.72K | $62.38K | — |
| Total current assets | $21.55M | $11.80M | $8.99M | $11.77M | +82.6% |
| Total assets | $21.98M | $13.82M | $11.22M | $15.54M | +59.0% |
| Total current liabilities | $242.67K | $68.19K | $62.09K | $140.80K | +255.9% |
| Long-term debt | $245.57K | $1.80M | — | — | -86.4% |
| Total debt | $245.57K | $1.80M | — | — | -86.4% |
| Total liabilities | $488.24K | $1.87M | $62.09K | $140.80K | -73.9% |
| Retained earnings | -$35.90M | -$45.55M | -$46.53M | -$42.45M | +21.2% |
| Shareholder equity | $21.49M | $11.95M | $11.16M | $15.40M | +79.8% |
| Working capital | $21.31M | $11.73M | $8.93M | $11.63M | +81.6% |
| Net tangible assets | $21.49M | $11.95M | $11.16M | $15.40M | +79.8% |
| Shares issued | 28.34M | 28.32M | 28.59M | 28.50M | +0.1% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | $9.75M | $652.23K | -$4.03M | -$2.33M | +1,394.9% |
| Stock-based compensation | $85.23K | $16.93K | $76.33K | $192.58K | +403.3% |
| Change in working capital | $157.54K | $61.08K | -$8.88K | $50.17K | +157.9% |
| Operating cash flow | $6.03M | -$1.22M | $340.28K | -$283.74K | +595.1% |
| Share buybacks | -$60.33K | -$72.15K | -$88.75K | -$75.35K | +16.4% |
| Dividends paid | -$283.66K | $0 | -$284.51K | -$567.95K | — |
| Financing cash flow | -$2.45M | $1.90M | -$280.25K | -$555.80K | -228.8% |
| Free cash flow | $6.03M | -$1.22M | $340.28K | -$283.74K | +595.1% |
| End cash position | $5.12M | $1.53M | $849.80K | $789.77K | +233.7% |
| Line item | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $2.63M | $2.14M | $1.02M | $436.17K | $533.57K | +22.7% |
| Operating revenue | $2.63M | $2.14M | $1.02M | $436.17K | $533.57K | +22.7% |
| Cost of revenue | $33.00K | $208.00K | $33.00K | $33.00K | $60.00K | -84.1% |
| Gross profit | $2.59M | $1.93M | $985.91K | $403.17K | $473.57K | +34.2% |
| Selling, general & admin | $116.58K | $255.12K | $76.31K | $86.25K | $90.45K | -54.3% |
| Total operating expense | $680.49K | -$124.88K | -$4.43M | -$674.48K | -$1.49M | +644.9% |
| Operating income | $1.91M | $2.06M | $5.42M | $1.08M | $1.96M | -7.0% |
| Net interest income | -$7.96K | -$45.88K | -$54.63K | -$52.72K | -$51.43K | +82.7% |
| Pre-tax income | $1.93M | $1.44M | $5.37M | $1.02M | $1.92M | +34.3% |
| Net income | $1.93M | $1.43M | $5.37M | $1.02M | $1.92M | +34.7% |
| Net income to common | $1.93M | $1.43M | $5.37M | $1.02M | $1.92M | +34.7% |
| Basic EPS | 0.07 | — | 0.19 | 0.04 | 0.07 | — |
| Diluted EPS | 0.07 | — | 0.16 | 0.04 | 0.06 | — |
| EBIT | $1.94M | $1.48M | $5.42M | $1.08M | $1.97M | +30.7% |
| EBITDA | $1.94M | $1.48M | $5.42M | $1.08M | $1.97M | +30.7% |
| Basic shares | 28.30M | — | 28.26M | 28.29M | 28.32M | — |
| Diluted shares | 29.06M | — | 33.53M | 28.29M | 31.20M | — |
| Line item | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $6.58M | $5.12M | $5.03M | $2.25M | $1.89M | +28.7% |
| Cash & short-term investments | $21.05M | $19.87M | $19.34M | $14.30M | $13.33M | +5.9% |
| Accounts receivable | $38.70K | $16.91K | $14.62K | $10.40K | $8.84K | +128.9% |
| Total current assets | $22.72M | $21.55M | $20.12M | $14.75M | $13.76M | +5.4% |
| Total assets | $23.68M | $21.98M | $22.09M | $16.73M | $15.79M | +7.7% |
| Total current liabilities | $622.04K | $242.67K | $1.01K | $7.27K | $95.90K | +156.3% |
| Long-term debt | $247.29K | $245.57K | $1.84M | $1.83M | $1.82M | +0.7% |
| Total debt | $247.29K | $245.57K | $1.84M | $1.83M | $1.82M | +0.7% |
| Total liabilities | $869.32K | $488.24K | $1.84M | $1.84M | $1.91M | +78.1% |
| Retained earnings | -$34.44M | -$35.90M | -$37.09M | -$42.55M | -$43.62M | +4.1% |
| Shareholder equity | $22.81M | $21.49M | $20.25M | $14.90M | $13.88M | +6.1% |
| Working capital | $22.09M | $21.31M | $20.12M | $14.74M | $13.67M | +3.7% |
| Net tangible assets | $22.81M | $21.49M | $20.25M | $14.90M | $13.88M | +6.1% |
| Shares issued | 28.25M | 28.34M | 28.25M | 28.28M | 28.32M | -0.3% |
| Line item | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | YoY |
|---|---|---|---|---|---|---|---|
| Net income | $1.93M | $1.43M | $5.37M | $1.02M | $1.92M | — | +34.7% |
| Stock-based compensation | $7.60K | $61.60K | $8.33K | $9.19K | $6.12K | — | -87.7% |
| Change in working capital | -$174.52K | $230.99K | $3.31K | -$107.15K | $30.39K | — | -175.6% |
| Operating cash flow | $1.52M | $2.50M | $2.81M | $376.55K | $353.04K | — | -39.1% |
| Share buybacks | -$52.25K | -$19.40K | -$29.13K | -$11.80K | $0 | — | -169.3% |
| Dividends paid | — | — | — | — | — | $0 | — |
| Financing cash flow | -$52.25K | -$2.41M | -$29.13K | -$11.80K | $0 | — | +97.8% |
| Free cash flow | $1.52M | $2.50M | $2.81M | $376.55K | $353.04K | — | -39.1% |
| End cash position | $6.58M | $5.12M | $5.03M | $2.25M | $1.87M | — | +28.7% |
Analyst targets & ownership
Mean target—
High target—
Low target—
Implied upside—
Analyst count—
Consensus—
Strong buy / Buy— / —
Hold—
Sell / Strong sell— / —
Held by insiders—
Held by institutions—
Institutions holding—
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
SMA 10
0.44
+0.23% from price
SMA 20
0.44
+0.34% from price
SMA 50
0.43
+2.95% from price
SMA 100
0.44
-1.06% from price
SMA 200
0.42
+4.70% from price
EMA 12
0.44
+0.50% from price
EMA 26
0.43
+1.64% from price
EMA 50
0.43
+1.53% from price
RSI (14)
52.0
Neutral
MACD (12,26,9)
0.00
Hist 0.00
ATR (14)
0.02
3.73% of price
Realised vol 30D
79.7%
Annualised
Bollinger upper
0.47
20, 2σ
Bollinger lower
0.41
20, 2σ
50 / 200 cross
Golden
0.43 vs 0.42
Trend bias
Above 200
+4.70%
Risk profile
Beta vs SPY
0.27
Less volatile than market
Correlation to SPY
0.06
Largely independent
Realised vol 30D
79.7%
Annualised
Market vol 1Y
12.9%
SPY, annualised
Max drawdown 1Y
-22.0%
Peak to trough
Max drawdown 5Y
-75.7%
Peak to trough
ATR 14
0.02
3.73% of price
Beta (reported)
—
5Y monthly, from filing
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.