AOF.F
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on AOF.F open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $189.26M | $170.63M | $151.20M | $113.92M | +10.9% |
| Operating revenue | $189.26M | $170.63M | $151.20M | $113.92M | +10.9% |
| Cost of revenue | $40.94M | $39.00M | $34.62M | $31.20M | +5.0% |
| Gross profit | $148.32M | $131.62M | $116.58M | $82.71M | +12.7% |
| Research & development | $28.56M | $25.64M | $23.63M | $19.06M | +11.4% |
| Selling, general & admin | $11.64M | $9.32M | $8.23M | $6.25M | +25.0% |
| Total operating expense | $79.41M | $67.71M | $62.90M | $51.66M | +17.3% |
| Operating income | $68.90M | $63.92M | $53.68M | $31.06M | +7.8% |
| Net interest income | $3.60M | $3.32M | $1.52M | $34.63K | +8.4% |
| Pre-tax income | $71.94M | $66.98M | $53.33M | $29.31M | +7.4% |
| Tax provision | $23.57M | $21.53M | $17.55M | $9.93M | +9.5% |
| Net income | $48.37M | $45.45M | $35.77M | $19.38M | +6.4% |
| Net income to common | $48.37M | $45.45M | $35.77M | $19.38M | +6.4% |
| Basic EPS | 3.04 | 2.86 | 2.25 | 1.22 | +6.3% |
| Diluted EPS | 3.04 | 2.86 | 2.25 | 1.22 | +6.3% |
| EBIT | $72.39M | $67.32M | $53.57M | $29.48M | +7.5% |
| EBITDA | $77.15M | $71.72M | $57.61M | $33.38M | +7.6% |
| Basic shares | 15.91M | 15.91M | 15.91M | 15.91M | 0.0% |
| Diluted shares | 15.91M | 15.91M | 15.91M | 15.91M | 0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | 2021 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $91.23M | $82.67M | $64.20M | $26.76M | — | +10.4% |
| Cash & short-term investments | $121.53M | $111.08M | $81.74M | $56.05M | — | +9.4% |
| Accounts receivable | $10.96M | $9.31M | $10.43M | $10.13M | — | +17.7% |
| Inventory | — | — | — | $0 | $6.07K | — |
| Total current assets | $136.08M | $123.85M | $95.37M | $70.84M | — | +9.9% |
| Property, plant & equipment | $10.28M | $10.20M | $12.12M | $13.16M | — | +0.7% |
| Goodwill & intangibles | $113.57K | $168.19K | $232.50K | $160.30K | — | -32.5% |
| Total assets | $160.15M | $143.16M | $114.40M | $90.34M | — | +11.9% |
| Total current liabilities | $49.50M | $49.75M | $40.84M | $28.57M | — | -0.5% |
| Total debt | $6.84M | $6.59M | $8.42M | $10.25M | — | +3.7% |
| Total liabilities | $63.11M | $63.19M | $52.64M | $42.75M | — | -0.1% |
| Retained earnings | $77.91M | $63.43M | $52.73M | $39.46M | — | +22.8% |
| Shareholder equity | $97.15M | $80.08M | $61.87M | $47.70M | — | +21.3% |
| Working capital | $86.58M | $74.10M | $54.53M | $42.27M | — | +16.8% |
| Net tangible assets | $97.04M | $79.91M | $61.63M | $47.54M | — | +21.4% |
| Shares issued | 15.91M | 15.91M | 15.91M | 15.91M | — | 0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | $71.94M | $66.98M | $53.33M | $29.31M | +7.4% |
| Depreciation & amortisation | $4.76M | $4.40M | $4.05M | $3.91M | +8.0% |
| Change in working capital | -$1.29M | -$1.30M | $4.30M | $4.33M | +0.4% |
| Operating cash flow | $47.23M | $59.47M | $52.65M | $26.27M | -20.6% |
| Capital expenditure | -$1.00M | -$925.01K | -$1.87M | -$1.02M | -8.1% |
| Investing cash flow | -$1.00M | -$10.93M | $10.07M | -$2.68M | +90.8% |
| Dividends paid | -$33.88M | -$26.80M | -$22.51M | -$14.47M | -26.4% |
| Financing cash flow | -$37.50M | -$30.11M | -$25.50M | -$17.38M | -24.6% |
| Free cash flow | $46.23M | $58.55M | $50.78M | $25.25M | -21.0% |
| End cash position | $91.23M | $82.67M | $64.20M | $26.76M | +10.4% |
| Line item | 2025-06-30 | YoY |
|---|---|---|
| Total revenue | $45.84M | |
| Operating revenue | $45.84M | |
| Cost of revenue | $10.57M | |
| Gross profit | $35.27M | |
| Research & development | $7.20M | |
| Selling, general & admin | $12.75M | |
| Total operating expense | $20.02M | |
| Operating income | $15.24M | |
| Net interest income | $150.69K | |
| Pre-tax income | $15.56M | |
| Tax provision | $5.15M | |
| Net income | $10.41M | |
| Net income to common | $10.41M | |
| Basic EPS | 0.65 | |
| Diluted EPS | 0.65 | |
| EBIT | $15.96M | |
| EBITDA | $15.96M | |
| Basic shares | 15.91M | |
| Diluted shares | 15.91M |
| Line item | 2025-06-30 | YoY |
|---|---|---|
| Cash & equivalents | $71.10M | |
| Cash & short-term investments | $89.98M | |
| Accounts receivable | $10.92M | |
| Total current assets | $104.91M | |
| Property, plant & equipment | $10.92M | |
| Goodwill & intangibles | $138.09K | |
| Total assets | $126.58M | |
| Total current liabilities | $46.17M | |
| Total debt | $7.45M | |
| Total liabilities | $58.77M | |
| Retained earnings | $51.26M | |
| Shareholder equity | $67.92M | |
| Working capital | $58.74M | |
| Net tangible assets | $67.78M | |
| Shares issued | 15.91M |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.