Price
1D
5D
1M
6M
YTD
1Y
5Y
▤ Line ▾
⏱ 2m ▾
∿ Studies 0 ▾
⇄ Compare ▾
✎ Draw 0 ▾
EXT
%
LOG
⟲
⛶
Chart style ✕
Chart style
Line Area
Candles OHLC bars
Interval ✕
Interval
1 min 2 min
5 min 15 min
30 min 1 hour
1 day 1 week
Intraday intervals only cover recent history. The site picks the finest interval the range allows.
Studies ✕
Overlays
SMA 20 SMA 50
SMA 200 EMA 21
Bollinger VWAP
Session levels
Prior day H/L/C
Opening range
Volume profile
Lower pane
Volume
RSI 14 MACD
Compare ✕
Overlay another symbol
SPY QQQ
IWM DIA
Add
Remove comparison
Both series are rebased to 0% at the left edge, so the lines show relative performance rather than price.
Drawing tools ✕
Tool
Cursor Trend line
Price level Zone
Measure
Clear all drawings
1D
—
H —
L —
Range —
Vol —
vs
Drag pan · Pinch zoom · Hold crosshair · pick a tool then drag to draw
Trailing performance Price return · vs SPY
Return vs SPY
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
Free account
3 more panels on AILIO open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals TTM · reported
Market cap —
Enterprise value —
Revenue (TTM) —
Gross profit —
EBITDA —
Net income —
EPS (TTM) —
Free cash flow —
Total cash —
Total debt —
Book value / share —
Shares outstanding —
Float —
Short % of float —
Dividend yield —
Beta (5Y) —
Valuation & profitability ratios Account required
Trailing P/E —
Forward P/E —
PEG ratio —
Price / sales —
Price / book —
EV / revenue —
EV / EBITDA —
Gross margin —
Operating margin —
Profit margin —
Return on equity —
Return on assets —
Debt / equity —
Current ratio —
Free account required
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements As reported · 5 years · 5 quarters
Income Balance sheet Cash flow
Annual Quarterly
Blank means not reported, not zero
Line item 2025 2024 2023 2022 YoY
Total revenue
$3.84B $3.47B $3.48B $3.76B
+10.7%
Operating revenue
$3.84B $3.47B $3.48B $3.76B
+10.7%
Cost of revenue
$2.01B $1.79B $1.91B $2.31B
+12.4%
Gross profit
$1.83B $1.69B $1.57B $1.44B
+8.9%
Total operating expense
$821.00M $776.00M $702.00M $675.00M
+5.8%
Operating income
$1.01B $909.00M $866.00M $766.00M
+11.6%
Net interest income
-$228.00M -$209.00M -$183.00M -$161.00M
-9.1%
Pre-tax income
$890.00M $815.00M $818.00M $694.00M
+9.2%
Tax provision
$153.00M $193.00M $209.00M $179.00M
-20.7%
Net income
$737.00M $622.00M $609.00M $515.00M
+18.5%
Net income to common
$735.00M $620.00M $607.00M $513.00M
+18.5%
EBIT
$1.15B $1.06B $1.02B $862.00M
+8.9%
EBITDA
$1.80B $1.68B $1.58B $1.38B
+7.6%
Line item 2025 2024 2023 2022 YoY
Cash & equivalents
$3.00M $0 $0 $0
—
Cash & short-term investments
$3.00M $0 $0 $0
—
Accounts receivable
$382.00M $315.00M $308.00M $353.00M
+21.3%
Inventory
$278.00M $244.00M $225.00M $233.00M
+13.9%
Total current assets
$1.20B $1.11B $1.05B $1.06B
+8.5%
Property, plant & equipment
$16.57B $15.53B $14.63B $13.35B
+6.7%
Goodwill & intangibles
$411.00M $411.00M $411.00M $411.00M
0.0%
Total assets
$20.60B $19.23B $18.12B $16.44B
+7.1%
Total current liabilities
$1.10B $1.32B $1.43B $1.29B
-16.5%
Current debt
$17.00M $425.00M $501.00M $364.00M
-96.0%
Long-term debt
$6.26B $5.55B $5.23B $4.74B
+12.7%
Total debt
$6.28B $5.98B $5.73B $5.10B
+5.0%
Total liabilities
$12.76B $11.86B $11.30B $10.27B
+7.6%
Retained earnings
$4.74B $4.27B $3.76B $3.19B
+11.0%
Shareholder equity
$7.84B $7.37B $6.83B $6.17B
+6.4%
Working capital
$103.00M -$208.00M -$386.00M -$235.00M
+149.5%
Net tangible assets
$7.43B $6.96B $6.41B $5.76B
+6.8%
Shares issued
25.45M 25.45M 25.50M 25.50M
0.0%
Line item 2025 2024 2023 2022 2021 YoY
Net income
$737.00M $622.00M $609.00M $515.00M —
+18.5%
Depreciation & amortisation
$652.00M $619.00M $557.00M $514.00M —
+5.3%
Change in working capital
$18.00M -$90.00M -$271.00M -$120.00M —
+120.0%
Operating cash flow
$1.50B $1.37B $1.10B $1.05B —
+9.4%
Capital expenditure
-$1.48B -$1.47B -$1.73B -$1.60B —
-1.0%
Investing cash flow
-$1.48B -$1.47B -$1.73B -$1.60B —
-1.2%
Share buybacks
— — $0 $0 -$13.00M
—
Dividends paid
-$267.00M -$112.00M -$43.00M -$2.00M —
-138.4%
Financing cash flow
$28.00M $165.00M $678.00M $612.00M —
-83.0%
Free cash flow
$17.00M -$98.00M -$633.00M -$553.00M —
+117.3%
End cash position
$344.00M $302.00M $234.00M $191.00M —
+13.9%
Line item 2026-06-30 2026-03-31 2025-12-31 2025-06-30 2025-03-31 YoY
Total revenue
$928.00M $1.20B $955.00M $843.00M $1.10B
-22.6%
Operating revenue
$928.00M $1.20B $955.00M $843.00M $1.10B
-22.6%
Cost of revenue
$473.00M $591.00M $477.00M $438.00M $550.00M
-20.0%
Gross profit
$455.00M $608.00M $478.00M $405.00M $550.00M
-25.2%
Total operating expense
$211.00M $222.00M $211.00M $200.00M $210.00M
-5.0%
Operating income
$244.00M $386.00M $267.00M $205.00M $340.00M
-36.8%
Net interest income
-$64.00M -$62.00M -$60.00M -$55.00M -$53.00M
-3.2%
Pre-tax income
$201.00M $347.00M $234.00M $179.00M $312.00M
-42.1%
Tax provision
$53.00M $91.00M $19.00M $41.00M $76.00M
-41.8%
Net income
$148.00M $256.00M $215.00M $138.00M $236.00M
-42.2%
Net income to common
$147.00M $256.00M $214.00M $137.00M $236.00M
-42.6%
EBIT
$270.00M $415.00M $302.00M $242.00M $374.00M
-34.9%
EBITDA
$442.00M $585.00M $470.00M $405.00M $533.00M
-24.4%
Line item 2026-06-30 2026-03-31 2025-12-31 2025-06-30 2025-03-31 YoY
Cash & equivalents
$7.00M $0 $3.00M $1.00M $4.00M
—
Cash & short-term investments
$7.00M $0 $3.00M $1.00M $4.00M
—
Accounts receivable
$351.00M $444.00M $382.00M $341.00M $437.00M
-20.9%
Inventory
$269.00M $220.00M $278.00M $236.00M $193.00M
+22.3%
Total current assets
$1.15B $1.14B $1.20B $1.05B $1.06B
+1.0%
Property, plant & equipment
$16.98B $16.72B $16.57B $16.02B $15.77B
+1.5%
Goodwill & intangibles
$411.00M $411.00M $411.00M $411.00M $411.00M
0.0%
Total assets
$21.31B $20.91B $20.60B $19.90B $19.59B
+1.9%
Total current liabilities
$1.49B $1.16B $1.10B $1.16B $1.04B
+28.3%
Current debt
$428.00M $205.00M $17.00M $245.00M $189.00M
+108.8%
Long-term debt
$6.26B $6.26B $6.26B $5.90B $5.90B
+0.0%
Total debt
$6.69B $6.46B $6.28B $6.14B $6.09B
+3.5%
Total liabilities
$13.33B $12.94B $12.76B $12.23B $12.06B
+3.0%
Retained earnings
$4.87B $4.86B $4.74B $4.56B $4.43B
+0.2%
Shareholder equity
$7.98B $7.97B $7.84B $7.67B $7.53B
+0.2%
Working capital
-$341.00M -$23.00M $103.00M -$112.00M $13.00M
-1,382.6%
Net tangible assets
$7.57B $7.56B $7.43B $7.26B $7.12B
+0.2%
Shares issued
25.45M 25.45M 25.45M 25.45M 25.45M
0.0%
Line item 2026-06-30 2026-03-31 2025-12-31 2025-06-30 2025-03-31 YoY
Net income
$148.00M $256.00M $215.00M $138.00M $236.00M
-42.2%
Depreciation & amortisation
$172.00M $170.00M $168.00M $161.00M $159.00M
+1.2%
Change in working capital
-$103.00M -$75.00M -$57.00M $6.00M -$80.00M
-37.3%
Operating cash flow
$254.00M $384.00M $381.00M $330.00M $342.00M
-33.9%
Capital expenditure
-$318.00M -$388.00M -$354.00M -$379.00M -$363.00M
+18.0%
Investing cash flow
-$324.00M -$388.00M -$303.00M -$381.00M -$363.00M
+16.5%
Dividends paid
-$136.00M -$130.00M -$81.00M -$1.00M -$75.00M
-4.6%
Financing cash flow
$87.00M $58.00M -$64.00M $55.00M $35.00M
+50.0%
Free cash flow
-$64.00M -$4.00M $27.00M -$49.00M -$21.00M
-1,500.0%
End cash position
$415.00M $398.00M $344.00M $320.00M $316.00M
+4.3%
Analyst targets & ownership Account required
Mean target —
High target —
Low target —
Implied upside —
Analyst count —
Consensus —
Strong buy / Buy — / —
Hold —
Sell / Strong sell — / —
Held by insiders —
Held by institutions —
Institutions holding —
Free account required
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals Computed from 2Y daily closes
SMA 10
70.89
+0.00% from price
SMA 20
70.89
0.00% from price
SMA 50
70.89
0.00% from price
SMA 100
70.86
+0.04% from price
SMA 200
70.75
+0.19% from price
EMA 12
70.89
+0.00% from price
EMA 26
70.89
+0.00% from price
EMA 50
70.86
+0.04% from price
MACD (12,26,9)
0.00
Hist -0.00
Realised vol 30D
0.0%
Annualised
Bollinger upper
70.89
20, 2σ
Bollinger lower
70.89
20, 2σ
50 / 200 cross
Golden
70.89 vs 70.75
Trend bias
Above 200
+0.19%
Options chain Account required
Expiry Loading…
Calls Puts
Spot 70.89
Calls Strike Last Bid Ask Vol OI IV
000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0%
Puts Strike Last Bid Ask Vol OI IV
000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0% 000.00 0.00 0.00 0.00 0 0 0.0%
Free account required
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile Daily returns · 1Y window
Beta vs SPY
-0.08
Less volatile than market
Correlation to SPY
-0.08
Largely independent
Realised vol 30D
0.0%
Annualised
Market vol 1Y
12.8%
SPY, annualised
Max drawdown 1Y
-9.5%
Peak to trough
Max drawdown 5Y
-35.8%
Peak to trough
ATR 14
0.00
Average true range
Beta (reported)
—
5Y monthly, from filing
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.
Request the strategy overview