AEGISLOG.BO
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on AEGISLOG.BO open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Total revenue | $82.83B | $65.69B | $70.39B | $86.22B | +26.1% |
| Operating revenue | $82.83B | $65.69B | $70.39B | $86.22B | +26.1% |
| Cost of revenue | $64.58B | $53.46B | $58.16B | $76.18B | +20.8% |
| Gross profit | $18.25B | $12.23B | $12.23B | $10.04B | +49.2% |
| Selling, general & admin | $596.50M | $471.74M | $453.76M | $391.64M | +26.4% |
| Total operating expense | $5.38B | $2.72B | $4.36B | $4.51B | +98.2% |
| Operating income | $12.87B | $9.52B | $7.87B | $5.52B | +35.2% |
| Net interest income | $1.06B | $277.36M | $40.58M | -$373.66M | +282.8% |
| Pre-tax income | $14.33B | $9.89B | $8.61B | $6.45B | +44.9% |
| Tax provision | $3.27B | $2.01B | $1.89B | $1.34B | +62.2% |
| Net income | $8.98B | $6.63B | $5.69B | $4.63B | +35.4% |
| Net income to common | $8.98B | $6.63B | $5.69B | $4.63B | +35.4% |
| Basic EPS | 25.59 | 18.90 | 16.22 | 13.19 | +35.4% |
| Diluted EPS | 25.59 | 18.90 | 16.22 | 13.19 | +35.4% |
| EBIT | $15.67B | $11.47B | $9.73B | $7.28B | +36.6% |
| EBITDA | $17.67B | $12.99B | $11.08B | $8.54B | +36.0% |
| Basic shares | 351.00M | 351.00M | 351.00M | 351.00M | 0.0% |
| Diluted shares | 351.00M | 351.00M | 351.00M | 351.00M | 0.0% |
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $25.12B | $14.11B | $10.32B | $8.33B | +78.0% |
| Cash & short-term investments | $45.00B | $28.13B | $15.29B | $14.03B | +60.0% |
| Accounts receivable | $4.81B | $6.93B | $5.13B | $8.39B | -30.6% |
| Inventory | $1.29B | $1.85B | $635.82M | $1.47B | -30.3% |
| Total current assets | $59.19B | $43.03B | $28.50B | $27.59B | +37.6% |
| Property, plant & equipment | $71.43B | $64.18B | $48.52B | $41.08B | +11.3% |
| Goodwill & intangibles | $183.53M | $162.03M | $161.20M | $161.57M | +13.3% |
| Total assets | $144.91B | $112.33B | $80.73B | $71.63B | +29.0% |
| Total current liabilities | $34.68B | $13.42B | $10.43B | $11.33B | +158.4% |
| Current debt | $20.70B | $5.31B | $2.31B | $169.27M | +289.5% |
| Long-term debt | $3.47B | $23.53B | $14.32B | $9.78B | -85.3% |
| Total debt | $41.50B | $46.06B | $26.65B | $19.24B | -9.9% |
| Total liabilities | $57.06B | $55.11B | $36.11B | $31.16B | +3.5% |
| Retained earnings | $14.19B | $25.94B | $23.35B | $19.68B | -45.3% |
| Shareholder equity | $60.55B | $46.31B | $38.94B | $35.32B | +30.8% |
| Working capital | $24.51B | $29.61B | $18.06B | $16.26B | -17.2% |
| Net tangible assets | $60.37B | $46.15B | $38.78B | $35.16B | +30.8% |
| Shares issued | 351.00M | 351.00M | 351.00M | 351.00M | 0.0% |
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Net income | $14.33B | $9.89B | $8.61B | $6.45B | — | +44.9% |
| Depreciation & amortisation | $1.99B | $1.52B | $1.35B | $1.26B | — | +30.9% |
| Stock-based compensation | — | — | — | — | $0 | — |
| Change in working capital | $9.00B | -$3.50B | -$703.42M | $786.79M | — | +357.4% |
| Operating cash flow | $20.28B | $5.58B | $6.56B | $3.58B | — | +263.3% |
| Capital expenditure | -$8.21B | -$9.45B | -$6.16B | -$5.38B | — | +13.1% |
| Investing cash flow | -$25.33B | -$14.63B | -$7.12B | -$9.31B | — | -73.1% |
| Dividends paid | -$3.77B | -$1.35B | -$2.38B | -$2.15B | — | -179.7% |
| Financing cash flow | $16.06B | $12.83B | $2.56B | $13.11B | — | +25.2% |
| Free cash flow | $12.07B | -$3.87B | $391.05M | -$1.80B | — | +412.1% |
| End cash position | $25.12B | $14.11B | $10.32B | $8.33B | — | +78.0% |
| Line item | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $23.57B | $25.94B | $17.25B | $22.94B | $17.19B | -9.2% |
| Operating revenue | $23.57B | $25.94B | $17.25B | $22.94B | $17.19B | -9.2% |
| Cost of revenue | $16.03B | $18.55B | $13.80B | $19.49B | $14.30B | -13.6% |
| Gross profit | $7.53B | $7.39B | $3.46B | $3.45B | $2.90B | +1.9% |
| Total operating expense | $927.90M | $1.68B | $1.01B | $1.07B | $916.60M | -44.7% |
| Operating income | $6.61B | $5.71B | $2.44B | $2.38B | $1.98B | +15.6% |
| Net interest income | -$477.00M | -$630.60M | -$256.70M | -$243.10M | -$328.30M | +24.4% |
| Pre-tax income | $7.19B | $5.96B | $2.99B | $3.10B | $2.28B | +20.7% |
| Tax provision | $1.74B | $1.41B | $667.50M | $661.80M | $525.40M | +23.6% |
| Net income | $4.84B | $4.10B | $1.77B | $1.80B | $1.31B | +18.0% |
| Net income to common | $4.84B | $4.10B | $1.77B | $1.80B | $1.31B | +18.0% |
| Basic EPS | 13.80 | 11.69 | 5.04 | 5.12 | 3.74 | +18.0% |
| Diluted EPS | 13.80 | 11.69 | 5.04 | 5.12 | 3.74 | +18.0% |
| EBIT | $7.67B | $6.59B | $3.25B | $3.35B | $2.61B | +16.4% |
| EBITDA | $7.67B | $6.59B | $3.25B | $3.35B | $2.61B | +16.4% |
| Basic shares | 351.04M | 351.04M | 350.85M | 350.84M | 351.12M | -0.0% |
| Diluted shares | 351.04M | 351.04M | 350.85M | 350.84M | 351.12M | -0.0% |
| Line item | 2026-03-31 | 2025-09-30 | 2025-03-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $25.12B | $7.83B | $14.11B | +220.7% |
| Cash & short-term investments | $45.00B | $29.45B | $28.13B | +52.8% |
| Accounts receivable | $4.81B | $5.39B | $6.93B | -10.7% |
| Inventory | $1.29B | $1.15B | $1.85B | +11.8% |
| Total current assets | $59.19B | $37.44B | $43.03B | +58.1% |
| Property, plant & equipment | $71.43B | $68.08B | $64.18B | +4.9% |
| Goodwill & intangibles | $183.53M | $170.00M | $162.03M | +8.0% |
| Total assets | $144.91B | $120.50B | $112.33B | +20.3% |
| Total current liabilities | $34.68B | $12.40B | $13.42B | +179.8% |
| Current debt | $20.70B | $3.17B | $5.31B | +553.2% |
| Long-term debt | $3.47B | $4.25B | $23.53B | -18.4% |
| Total debt | $41.50B | $24.39B | $46.06B | +70.2% |
| Total liabilities | $57.06B | $34.78B | $55.11B | +64.1% |
| Retained earnings | $14.19B | — | $25.94B | — |
| Shareholder equity | $60.55B | $59.41B | $46.31B | +1.9% |
| Working capital | $24.51B | $25.04B | $29.61B | -2.1% |
| Net tangible assets | $60.37B | $59.24B | $46.15B | +1.9% |
| Shares issued | 351.00M | 351.00M | 351.00M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.