ADVAIT.BO
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on ADVAIT.BO open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $7.15B | $3.98B | $2.07B | $1.02B | — | +79.7% |
| Operating revenue | $7.15B | $3.98B | $2.07B | $1.02B | — | +79.7% |
| Cost of revenue | $5.77B | $3.10B | $1.46B | $733.87M | — | +86.4% |
| Gross profit | $1.37B | $879.87M | $612.39M | $287.73M | — | +56.2% |
| Selling, general & admin | — | $109.52M | $69.58M | $35.88M | $25.49M | — |
| Total operating expense | $571.84M | $395.25M | $272.76M | $143.57M | — | +44.7% |
| Operating income | $802.42M | $484.62M | $339.63M | $144.15M | — | +65.6% |
| Net interest income | -$150.90M | -$95.62M | -$50.92M | -$23.59M | — | -57.8% |
| Pre-tax income | $778.75M | $458.56M | $294.62M | $119.73M | — | +69.8% |
| Tax provision | $197.94M | $126.18M | $75.82M | $35.33M | — | +56.9% |
| Net income | $517.23M | $309.21M | $218.78M | $84.40M | — | +67.3% |
| Net income to common | $517.23M | $309.21M | $218.78M | $84.40M | — | +67.3% |
| Basic EPS | 47.43 | 29.03 | 21.45 | 13.16 | — | +63.4% |
| Diluted EPS | 47.36 | 28.80 | 21.45 | 13.16 | — | +64.4% |
| EBIT | $929.65M | $554.17M | $349.88M | $135.95M | — | +67.8% |
| EBITDA | $965.06M | $581.32M | $376.26M | $172.87M | — | +66.0% |
| Basic shares | 10.91M | 10.65M | 10.20M | 6.41M | — | +2.4% |
| Diluted shares | 10.92M | 10.74M | 10.20M | 6.41M | — | +1.7% |
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Cash & equivalents | $247.31M | $25.40M | $73.72M | $67.36M | — | +873.7% |
| Cash & short-term investments | $1.79B | $1.62B | $439.93M | $179.89M | — | +11.0% |
| Accounts receivable | $1.48B | $2.16B | $546.54M | $303.75M | — | -31.6% |
| Inventory | $591.31M | $156.53M | $199.45M | $132.26M | — | +277.8% |
| Total current assets | $4.42B | $4.02B | $1.37B | $643.88M | — | +10.1% |
| Property, plant & equipment | $1.31B | $480.17M | $419.34M | $354.71M | — | +173.8% |
| Goodwill & intangibles | $121.80M | $26.77M | $0 | $962.00K | — | +354.9% |
| Total assets | $6.67B | $4.92B | $1.99B | $1.16B | — | +35.5% |
| Total current liabilities | $3.36B | $2.34B | $1.06B | $560.67M | — | +43.3% |
| Current debt | $667.02M | $335.63M | $500.84M | $91.24M | — | +98.7% |
| Long-term debt | $226.01M | $334.92M | $51.83M | $60.59M | — | -32.5% |
| Total debt | $952.51M | $719.48M | $591.68M | $151.83M | — | +32.4% |
| Total liabilities | $3.76B | $2.84B | $1.24B | $701.38M | — | +32.4% |
| Retained earnings | — | $900.99M | $581.17M | $351.30M | $262.91M | — |
| Shareholder equity | $2.78B | $2.02B | $734.37M | $458.44M | — | +37.4% |
| Working capital | $1.07B | $1.67B | $308.34M | $83.20M | — | -36.4% |
| Net tangible assets | $2.66B | $2.00B | $734.37M | $458.44M | — | +33.2% |
| Shares issued | 10.94M | 10.82M | 10.20M | 10.20M | — | +1.1% |
| Line item | 2026 | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|---|
| Net income | $778.75M | $458.56M | $294.62M | $119.73M | — | +69.8% |
| Depreciation & amortisation | $35.40M | $27.15M | $26.38M | $36.92M | — | +30.4% |
| Stock-based compensation | $0 | $1.24M | $11.09M | $0 | — | -100.0% |
| Change in working capital | -$803.66M | -$95.34M | -$416.23M | -$34.29M | — | -742.9% |
| Operating cash flow | -$96.83M | $455.94M | -$93.68M | $127.55M | — | -121.2% |
| Capital expenditure | -$1.13B | -$69.24M | -$96.11M | -$75.54M | — | -1,525.9% |
| Investing cash flow | -$333.29M | -$631.12M | -$82.17M | -$72.32M | — | +47.2% |
| Dividends paid | -$19.14M | -$13.99M | — | -$5.10M | -$5.10M | -36.8% |
| Financing cash flow | $685.06M | $639.33M | $435.99M | $26.01M | — | +7.2% |
| Free cash flow | -$1.22B | $386.70M | -$189.79M | $52.01M | — | -416.1% |
| End cash position | $1.16B | $904.19M | $440.03M | $179.89M | — | +28.2% |
| Line item | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $2.28B | $2.11B | $1.57B | $1.18B | $1.93B | +8.1% |
| Operating revenue | $2.28B | $2.11B | $1.57B | $1.18B | $1.93B | +8.1% |
| Cost of revenue | $1.79B | $1.72B | $1.30B | $955.38M | $1.66B | +4.1% |
| Gross profit | $487.26M | $385.72M | $268.77M | $228.94M | $276.86M | +26.3% |
| Total operating expense | $209.01M | $153.29M | $103.69M | $100.06M | $90.98M | +36.4% |
| Operating income | $278.24M | $232.44M | $165.08M | $128.87M | $185.88M | +19.7% |
| Net interest income | -$40.90M | -$42.69M | -$26.07M | -$26.83M | -$35.74M | +4.2% |
| Pre-tax income | $269.33M | $235.66M | $159.91M | $128.28M | $184.37M | +14.3% |
| Tax provision | $69.78M | $55.66M | $41.16M | $31.34M | $55.49M | +25.4% |
| Net income | $176.68M | $165.91M | $105.40M | $83.67M | $113.52M | +6.5% |
| Net income to common | $176.68M | $165.91M | $105.40M | $83.67M | $113.52M | +6.5% |
| Basic EPS | 16.15 | 15.19 | 9.74 | 7.73 | 10.65 | +6.3% |
| Diluted EPS | 16.13 | 15.19 | 9.63 | 7.65 | 10.57 | +6.2% |
| EBIT | $310.23M | $278.34M | $185.97M | $155.11M | $220.10M | +11.5% |
| EBITDA | $319.82M | $287.48M | $194.07M | $163.69M | $227.00M | +11.2% |
| Basic shares | 10.94M | 10.92M | 10.82M | 10.82M | 10.66M | +0.2% |
| Diluted shares | 10.95M | 10.92M | 10.94M | 10.94M | 10.74M | +0.3% |
| Line item | 2026-03-31 | 2025-09-30 | 2025-03-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $247.31M | $690.37M | $25.40M | -64.2% |
| Cash & short-term investments | $1.79B | $1.42B | $1.62B | +26.7% |
| Accounts receivable | $1.48B | $2.27B | $2.16B | -34.9% |
| Inventory | $591.31M | $165.02M | $156.53M | +258.3% |
| Total current assets | $4.42B | $4.50B | $4.02B | -1.7% |
| Property, plant & equipment | $1.31B | $390.96M | $480.17M | +236.3% |
| Goodwill & intangibles | $121.80M | $26.84M | $26.77M | +353.7% |
| Total assets | $6.67B | $5.49B | $4.92B | +21.5% |
| Total current liabilities | $3.36B | $2.49B | $2.34B | +34.6% |
| Current debt | $667.02M | $308.90M | $335.63M | +115.9% |
| Long-term debt | $226.01M | $251.11M | $334.92M | -10.0% |
| Total debt | $952.51M | $621.65M | $719.48M | +53.2% |
| Total liabilities | $3.76B | $2.95B | $2.84B | +27.4% |
| Retained earnings | — | — | $900.99M | — |
| Shareholder equity | $2.78B | $2.29B | $2.02B | +21.3% |
| Working capital | $1.07B | $2.01B | $1.67B | -46.9% |
| Net tangible assets | $2.66B | $2.27B | $2.00B | +17.4% |
| Shares issued | 10.94M | 10.93M | 10.82M | +0.1% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.