ADOR.NS
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on ADOR.NS open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Total revenue | $11.32B | $11.18B | $10.68B | $7.71B | +1.3% |
| Operating revenue | $11.32B | $11.18B | $10.68B | $7.71B | +1.3% |
| Cost of revenue | $7.84B | $7.99B | $7.60B | $5.67B | -1.8% |
| Gross profit | $3.48B | $3.19B | $3.08B | $2.04B | +9.1% |
| Selling, general & admin | $593.90M | $579.60M | $515.80M | $354.30M | +2.5% |
| Total operating expense | $2.33B | $2.27B | $1.98B | $1.24B | +2.5% |
| Operating income | $1.15B | $919.90M | $1.10B | $795.10M | +25.5% |
| Net interest income | $40.50M | -$2.60M | -$18.00M | -$26.40M | +1,657.7% |
| Pre-tax income | $1.15B | $865.80M | $1.17B | $791.10M | +32.8% |
| Tax provision | $330.20M | $265.30M | $306.50M | $198.20M | +24.5% |
| Net income | $819.80M | $600.50M | $864.60M | $592.90M | +36.5% |
| Net income to common | $819.80M | $600.50M | $864.60M | $592.90M | +36.5% |
| Basic EPS | 47.11 | 34.51 | 63.57 | 43.60 | +36.5% |
| Diluted EPS | 47.06 | 34.51 | 49.69 | 43.60 | +36.4% |
| EBIT | $1.17B | $909.90M | $1.21B | $814.70M | +28.8% |
| EBITDA | $1.37B | $1.09B | $1.37B | $930.80M | +25.1% |
| Basic shares | 17.40M | 17.40M | 13.60M | 13.60M | 0.0% |
| Diluted shares | 17.42M | 17.40M | 13.60M | 13.60M | +0.1% |
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $423.10M | $302.80M | $40.40M | $59.50M | +39.7% |
| Cash & short-term investments | $1.20B | $883.20M | $811.10M | $235.50M | +36.1% |
| Accounts receivable | $2.32B | $1.93B | $1.80B | $1.25B | +20.4% |
| Inventory | $1.52B | $1.27B | $1.45B | $1.16B | +19.8% |
| Total current assets | $5.42B | $4.44B | $4.43B | $2.84B | +22.2% |
| Property, plant & equipment | $1.98B | $1.94B | $1.75B | $1.16B | +2.0% |
| Goodwill & intangibles | $800.00K | $3.30M | $12.00M | $8.80M | -75.8% |
| Total assets | $8.32B | $6.94B | $6.81B | $4.52B | +19.9% |
| Total current liabilities | $2.53B | $1.74B | $1.95B | $1.20B | +46.0% |
| Current debt | $2.70M | $2.50M | $419.90M | $151.30M | +8.0% |
| Long-term debt | $5.80M | $8.40M | $10.80M | $7.30M | -31.0% |
| Total debt | $29.50M | $24.10M | $446.90M | $172.80M | +22.4% |
| Total liabilities | $2.77B | $1.87B | $2.08B | $1.28B | +48.5% |
| Retained earnings | $2.77B | $2.34B | $1.88B | $1.55B | +18.0% |
| Shareholder equity | $5.54B | $5.07B | $4.73B | $3.24B | +9.3% |
| Working capital | $2.89B | $2.70B | $2.48B | $1.63B | +6.9% |
| Net tangible assets | $5.54B | $5.07B | $4.72B | $3.23B | +9.4% |
| Shares issued | 17.40M | 17.40M | 13.60M | 13.60M | 0.0% |
| Line item | 2026 | 2025 | 2024 | 2023 | YoY |
|---|---|---|---|---|---|
| Net income | $1.15B | $865.80M | $1.17B | $791.10M | +32.8% |
| Depreciation & amortisation | $194.80M | $182.20M | $158.20M | $116.10M | +6.9% |
| Stock-based compensation | $7.40M | $0 | — | — | — |
| Change in working capital | $221.10M | $489.30M | -$354.00M | -$651.80M | -54.8% |
| Operating cash flow | $1.16B | $1.37B | $582.90M | $136.70M | -15.5% |
| Capital expenditure | -$221.70M | -$412.70M | -$433.30M | -$147.50M | +46.3% |
| Investing cash flow | -$659.30M | -$173.70M | -$436.00M | -$96.60M | -279.6% |
| Dividends paid | -$348.10M | -$461.60M | -$413.00M | -$170.00M | +24.6% |
| Financing cash flow | -$379.00M | -$935.00M | -$193.00M | -$46.70M | +59.5% |
| Free cash flow | $936.90M | $958.40M | $149.60M | -$10.80M | -2.2% |
| End cash position | $423.10M | $302.80M | $40.40M | $59.50M | +39.7% |
| Line item | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-06-30 | 2025-03-31 | YoY |
|---|---|---|---|---|---|---|
| Total revenue | $3.09B | $3.19B | $2.88B | $2.52B | $3.10B | -3.0% |
| Operating revenue | $3.09B | $3.19B | $2.88B | $2.52B | $3.10B | -3.0% |
| Cost of revenue | $1.97B | $2.04B | $1.79B | $1.54B | $2.04B | -3.5% |
| Gross profit | $1.13B | $1.15B | $1.10B | $980.10M | $1.06B | -2.1% |
| Total operating expense | $822.30M | $819.60M | $791.70M | $1.07B | $797.70M | +0.3% |
| Operating income | $307.20M | $334.20M | $303.40M | -$91.60M | $263.00M | -8.1% |
| Net interest income | -$8.10M | -$4.00M | -$3.30M | -$8.40M | -$8.70M | -102.5% |
| Pre-tax income | $369.30M | $503.20M | $360.50M | -$50.40M | $291.00M | -26.6% |
| Tax provision | $93.30M | $161.20M | $93.30M | -$10.90M | $110.10M | -42.1% |
| Net income | $276.00M | $342.00M | $267.20M | -$39.50M | $180.90M | -19.3% |
| Net income to common | $276.00M | $342.00M | $267.20M | -$39.50M | $180.90M | -19.3% |
| Basic EPS | 15.86 | 19.65 | 15.35 | -2.27 | 10.40 | -19.3% |
| Diluted EPS | 15.82 | 19.62 | 15.33 | -2.27 | 10.40 | -19.4% |
| EBIT | $377.40M | $507.20M | $363.80M | -$42.00M | $299.70M | -25.6% |
| EBITDA | $427.30M | $557.00M | $413.40M | $5.60M | $347.20M | -23.3% |
| Basic shares | 17.40M | 17.40M | 17.41M | 17.40M | 17.39M | -0.0% |
| Diluted shares | 17.45M | 17.43M | 17.43M | 17.40M | 17.39M | +0.1% |
| Line item | 2026-03-31 | 2025-03-31 | YoY |
|---|---|---|---|
| Cash & equivalents | $423.10M | $302.80M | +39.7% |
| Cash & short-term investments | $1.20B | $883.20M | +36.1% |
| Accounts receivable | $2.32B | $1.93B | +20.4% |
| Inventory | $1.52B | $1.27B | +19.8% |
| Total current assets | $5.42B | $4.44B | +22.2% |
| Property, plant & equipment | $1.98B | $1.94B | +2.0% |
| Goodwill & intangibles | $800.00K | $3.30M | -75.8% |
| Total assets | $8.32B | $6.94B | +19.9% |
| Total current liabilities | $2.53B | $1.74B | +46.0% |
| Current debt | $2.70M | $2.50M | +8.0% |
| Long-term debt | $5.80M | $8.40M | -31.0% |
| Total debt | $29.50M | $24.10M | +22.4% |
| Total liabilities | $2.77B | $1.87B | +48.5% |
| Retained earnings | $2.77B | $2.34B | +18.0% |
| Shareholder equity | $5.54B | $5.07B | +9.3% |
| Working capital | $2.89B | $2.70B | +6.9% |
| Net tangible assets | $5.54B | $5.07B | +9.4% |
| Shares issued | 17.40M | 17.40M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.