A7A.F
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on A7A.F open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $871.00K | $3.67M | $1.53M | $1.93M | -76.3% |
| Operating revenue | $871.00K | $3.67M | $1.53M | $1.93M | -76.3% |
| Cost of revenue | $2.33M | $2.25M | $1.71M | $1.33M | +3.5% |
| Gross profit | -$1.46M | $1.41M | -$182.00K | $593.53K | -203.5% |
| Selling, general & admin | $1.50M | $1.69M | $1.18M | — | -11.6% |
| Total operating expense | $8.51M | $2.32M | $3.23M | $2.61M | +266.4% |
| Operating income | -$9.97M | -$909.00K | -$3.41M | -$2.02M | -996.8% |
| Net interest income | -$590.00K | -$696.00K | -$537.00K | $11.24K | +15.2% |
| Pre-tax income | $108.67M | $30.63M | $20.60M | $2.38M | +254.8% |
| Tax provision | $1.73M | $54.00K | $478.00K | $352.35K | +3,103.7% |
| Net income | $106.94M | $30.57M | $20.13M | $2.04M | +249.8% |
| Net income to common | $106.94M | $30.57M | $20.13M | $2.04M | +249.8% |
| Basic EPS | 12.72 | 3.63 | 3.19 | 0.37 | +250.4% |
| Diluted EPS | 12.67 | 3.63 | 3.19 | 0.37 | +249.0% |
| EBIT | $109.45M | $31.59M | $21.37M | $2.38M | +246.4% |
| EBITDA | $116.55M | $32.13M | $54.13M | $58.20M | +262.8% |
| Basic shares | 8.41M | 8.41M | 6.32M | 5.49M | 0.0% |
| Diluted shares | 8.44M | 8.41M | 6.32M | 5.49M | +0.3% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $2.06M | $6.66M | $10.42M | $2.69M | -69.1% |
| Cash & short-term investments | $2.06M | $6.66M | $10.42M | $2.76M | -69.1% |
| Accounts receivable | $0 | $9.00K | $0 | $688 | -100.0% |
| Total current assets | $3.69M | $11.14M | $12.30M | $5.06M | -66.9% |
| Property, plant & equipment | $159.00K | $198.00K | $235.00K | $230.60K | -19.7% |
| Goodwill & intangibles | $39.00K | $23.00K | $23.00K | $9.13K | +69.6% |
| Total assets | $96.65M | $97.64M | $91.27M | $60.85M | -1.0% |
| Total current liabilities | $134.00K | $201.00K | $442.00K | $146.94K | -33.3% |
| Long-term debt | $22.22M | $18.41M | $14.94M | $0 | +20.7% |
| Total debt | $22.22M | $18.41M | $14.94M | $0 | +20.7% |
| Total liabilities | $24.20M | $21.05M | $17.43M | $1.98M | +15.0% |
| Retained earnings | -$11.82M | -$7.06M | -$9.81M | $5.80M | -67.3% |
| Shareholder equity | $72.45M | $76.60M | $73.85M | $58.87M | -5.4% |
| Working capital | $3.56M | $10.94M | $11.86M | $4.91M | -67.5% |
| Net tangible assets | $72.41M | $76.57M | $73.82M | $58.86M | -5.4% |
| Shares issued | 8.41M | 8.46M | 8.46M | 5.49M | -0.6% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | $106.94M | $30.57M | $20.13M | -$48.78M | +249.8% |
| Depreciation & amortisation | $7.09M | $534.00K | $32.76M | $55.82M | +1,228.7% |
| Change in working capital | $962.00K | -$782.00K | -$190.00K | -$5.22M | +223.0% |
| Operating cash flow | -$1.40M | -$2.02M | $722.00K | $3.41M | +30.7% |
| Investing cash flow | -$6.80M | -$4.24M | -$1.64M | -$9.02M | -60.3% |
| Financing cash flow | $3.60M | $2.50M | $8.66M | $0 | +44.1% |
| Free cash flow | -$1.40M | -$2.02M | $722.00K | $3.41M | +30.7% |
| End cash position | $2.06M | $6.66M | $10.42M | $2.69M | -69.1% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $2.06M | — | $6.66M | — |
| Cash & short-term investments | $2.06M | — | $6.66M | — |
| Accounts receivable | $0 | — | $9.00K | — |
| Total current assets | $3.69M | — | $11.14M | — |
| Property, plant & equipment | $159.00K | — | $198.00K | — |
| Goodwill & intangibles | $39.00K | — | $23.00K | — |
| Total assets | $96.65M | — | $97.64M | — |
| Total current liabilities | $134.00K | — | $201.00K | — |
| Long-term debt | $22.22M | — | $18.41M | — |
| Total debt | $22.22M | — | $18.41M | — |
| Total liabilities | $24.20M | — | $21.05M | — |
| Retained earnings | -$11.82M | — | -$7.06M | — |
| Shareholder equity | $72.45M | — | $76.60M | — |
| Working capital | $3.56M | — | $10.94M | — |
| Net tangible assets | $72.41M | — | $76.57M | — |
| Shares issued | 8.41M | 8.46M | 8.46M | -0.6% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.