9BA.F
Price
Day trading desk
VWAP and the session figures are computed from the delayed intraday series on this page, so they lag the live tape and will not match a broker's real-time VWAP exactly. Turn on Prior day H/L/C, Opening range and Volume profile in the chart's Studies menu to see these levels drawn on price.
Trailing performance
Price return only. Dividends are not reinvested, so total return on a dividend payer will be higher than shown.
3 more panels on 9BA.F open with an account.
Options chains and analytics, valuation ratios, insider filings, analyst targets and ownership. No card, no trial, nothing to cancel.
Fundamentals
Valuation & profitability ratios
Fourteen ratios including P/E, PEG, EV/EBITDA, margins and return on equity.
Financial statements
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Total revenue | $59.90M | $51.41M | $39.75M | $61.37M | +16.5% |
| Operating revenue | $59.90M | $51.41M | $39.75M | $61.37M | +16.5% |
| Selling, general & admin | $9.51M | $7.50M | $7.47M | $7.50M | +26.6% |
| Total operating expense | $34.96M | $30.38M | $23.34M | $32.28M | +15.1% |
| Pre-tax income | $24.94M | $21.04M | $16.40M | $29.09M | +18.6% |
| Tax provision | -$154.00K | -$5.81M | -$77.00K | -$60.00K | +97.3% |
| Net income | $25.09M | $26.84M | $16.48M | $29.15M | -6.5% |
| Net income to common | $25.09M | $26.84M | $16.48M | $29.15M | -6.5% |
| Basic EPS | 0.42 | 0.45 | 0.28 | 0.49 | -6.7% |
| Diluted EPS | 0.42 | 0.45 | 0.28 | 0.49 | -6.7% |
| Basic shares | 59.43M | 59.56M | 58.93M | 59.14M | -0.2% |
| Diluted shares | 59.76M | 59.56M | 58.93M | 59.77M | +0.3% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Cash & equivalents | $10.17M | $9.73M | $9.22M | $14.23M | +4.5% |
| Property, plant & equipment | $3.63M | $4.72M | $5.43M | $6.01M | -23.0% |
| Goodwill & intangibles | $126.00K | $118.00K | $204.00K | $118.00K | +6.8% |
| Total assets | $185.09M | $178.36M | $172.11M | $187.33M | +3.8% |
| Total debt | $2.63M | $4.04M | $4.84M | $5.70M | -35.1% |
| Total liabilities | $15.48M | $14.23M | $16.70M | $25.67M | +8.8% |
| Retained earnings | $25.09M | $26.84M | $124.91M | $29.15M | -6.5% |
| Shareholder equity | $169.61M | $164.13M | $155.41M | $161.66M | +3.3% |
| Net tangible assets | $169.48M | $164.01M | $155.21M | $161.54M | +3.3% |
| Shares issued | 59.61M | 59.61M | 59.61M | 59.61M | 0.0% |
| Line item | 2025 | 2024 | 2023 | 2022 | YoY |
|---|---|---|---|---|---|
| Net income | $25.09M | $26.84M | $16.48M | $29.15M | -6.5% |
| Depreciation & amortisation | $1.88M | $2.85M | $1.99M | $1.76M | -34.1% |
| Change in working capital | -$4.67M | -$8.11M | $1.34M | -$6.65M | +42.4% |
| Operating cash flow | $22.60M | $21.11M | $19.98M | $24.40M | +7.0% |
| Investing cash flow | -$763.00K | -$1.20M | -$1.13M | -$956.00K | +36.6% |
| Dividends paid | -$20.20M | -$17.79M | -$24.37M | -$23.68M | -13.6% |
| Financing cash flow | -$21.40M | -$19.40M | -$23.86M | -$27.47M | -10.3% |
| Free cash flow | $22.60M | $21.11M | $19.98M | $24.40M | +7.0% |
| End cash position | $10.17M | $9.73M | $9.22M | $14.23M | +4.5% |
Newly listed companies often have nothing on file until their first annual report.
| Line item | 2025-12-31 | 2025-06-30 | 2024-12-31 | YoY |
|---|---|---|---|---|
| Cash & equivalents | $10.17M | $14.17M | $9.73M | -28.2% |
| Property, plant & equipment | $3.63M | $4.23M | $4.72M | -14.1% |
| Goodwill & intangibles | $126.00K | $132.00K | $118.00K | -4.5% |
| Total assets | $185.09M | $190.36M | $178.36M | -2.8% |
| Total debt | $2.63M | $3.33M | $4.04M | -21.2% |
| Total liabilities | $15.48M | $15.93M | $14.23M | -2.8% |
| Retained earnings | $25.09M | $17.67M | $26.84M | +42.0% |
| Shareholder equity | $169.61M | $174.43M | $164.13M | -2.8% |
| Net tangible assets | $169.48M | $174.29M | $164.01M | -2.8% |
| Shares issued | 59.61M | 59.61M | 59.61M | 0.0% |
Newly listed companies often have nothing on file until their first annual report.
Analyst targets & ownership
Price targets, consensus spread, insider and institutional ownership.
Moving averages & technicals
Options chain
Calls
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Puts
| Strike | Last | Bid | Ask | Vol | OI | IV |
|---|---|---|---|---|---|---|
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
| 000.00 | 0.00 | 0.00 | 0.00 | 0 | 0 | 0.0% |
Every listed expiry, both sides of the book, with volume, open interest and implied volatility.
Risk profile
Headlines
PRIVATE STRATEGY · BY QUALIFICATION
The same data. A different seat.
The research you are reading is the input layer for a discretionary options program we run for a small number of qualified investors. Minimum $1,000,000.